| Revenue | NOK 1,1M | -84% |
| EBITDA | NOK 48K | -99% |
| Net profit | NOK 2,3M | -70% |
| Total assets | NOK 160M | +7% |
| Equity | NOK 159,4M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 1 628 | 836 | 980 | 837 | 874 | 514 | 137 | 32 868 | 6 849 | 1 086 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 1 476 | 782 | 935 | 792 | 828 | 468 | 61 | 31 982 | 5 942 | 48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 1 476 | 782 | 935 | 792 | 828 | 468 | 61 | 31 982 | 5 942 | 48 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 658 | 2 259 | −162 | −23 | 104 | 104 | 99 | 44 | 130 | 3 502 | 2 657 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 998 | 3 735 | 620 | 912 | 896 | 932 | 567 | 105 | 32 112 | 9 444 | 2 705 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 337 | 527 | 155 | 219 | 206 | 205 | 95 | 64 | 1 496 | 1 752 | 432 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 661 | 3 208 | 465 | 693 | 690 | 727 | 472 | 41 | 30 616 | 7 692 | 2 273 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 16 253 | 7 869 | 1 665 | 2 445 | 3 092 | 4 075 | 1 973 | 79 786 | 189 990 | 149 142 | 159 976 |
| Equity | — | — | — | — | — | — | — | 3 711 | 1 023 | 1 488 | 2 181 | 2 871 | 3 599 | 1 871 | 79 444 | 183 068 | 141 054 | 159 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 542 | 6 846 | 177 | 264 | 221 | 476 | 102 | 342 | 6 922 | 8 088 | 583 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 542 | 6 846 | 177 | 264 | 221 | 476 | 102 | 342 | 6 922 | 8 088 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pactum As | Company | 85.0% | 85.0% | 2024 |
Storm Norge As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Bakke | Deputy Member | 0 companies |
| Eivind Haraldssøn Astrup | Chairman | 0 companies |
| Øyvind Christian Fledsberg | Board of Directors | 0 companies |
| Tord Åsen Augestad | Board of Directors | 0 companies |
| Benjamin Ryeng-Hansen | Board of Directors | 0 companies |
| Espen Weyergang Marcussen | Chairman | 0 companies |