| Revenue | NOK 1,5M | -19% |
| EBITDA | NOK 2K | +101% |
| Net profit | NOK -122K | +74% |
| Total assets | NOK 329K | -13% |
| Equity | NOK -1,1M | -13% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 097 | 3 107 | 3 137 | 3 515 | 2 681 | 3 083 | 3 512 | 3 097 | 2 923 | 2 893 | 3 028 | 2 692 | 2 754 | 2 895 | 2 821 | 1 864 | 1 503 |
| Staff expenses | −1 803 | −1 552 | −1 859 | −1 605 | −1 289 | −1 141 | −1 789 | −1 561 | −1 627 | −1 689 | −1 865 | −1 608 | −1 592 | −1 580 | −1 779 | −1 348 | −1 049 |
| EBITDA | −85 | 167 | −170 | 355 | 502 | 382 | 219 | 85 | 312 | 1 | 18 | 78 | 99 | 221 | 122 | −238 | 2 |
| Depreciation & amort. | −179 | −235 | −140 | −101 | −100 | −102 | −54 | −264 | −229 | −275 | −271 | −256 | −210 | −235 | −247 | −199 | −105 |
| EBIT | −264 | −68 | −310 | 254 | 402 | 280 | 164 | −179 | 83 | −274 | −253 | −178 | −111 | −14 | −125 | −438 | −103 |
| Net financials | −34 | −34 | −18 | −27 | −20 | −26 | −40 | −17 | −14 | −10 | −16 | −21 | −18 | −19 | −22 | −31 | −19 |
| Profit before tax | −298 | −103 | −328 | 227 | 381 | 254 | 124 | −197 | 70 | −285 | −269 | −199 | −130 | −33 | −147 | −468 | −122 |
| Tax | −0 | −0 | −0 | 141 | 34 | −176 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −298 | −103 | −328 | 86 | 347 | 430 | 124 | −197 | 70 | −285 | −269 | −199 | −130 | −33 | −147 | −468 | −122 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 242 | 1 093 | 871 | 1 102 | 557 | 312 | 1 954 | 1 636 | 1 323 | 880 | 1 136 | 943 | 694 | 696 | 559 | 379 | 329 |
| Equity | −50 | 47 | −281 | −195 | 152 | 582 | 706 | 509 | 579 | 294 | 25 | −174 | −304 | −337 | −484 | −952 | −1 073 |
| Long-term debt | 395 | 134 | 4 | 79 | 179 | 4 | 235 | 191 | 148 | 101 | 477 | 435 | 391 | 346 | 307 | 262 | 212 |
| Short-term debt | 897 | 912 | 1 148 | 1 217 | 226 | −274 | 1 013 | 936 | 597 | 485 | 633 | 682 | 607 | 686 | 736 | 1 069 | 1 190 |
| Total debt | 1 292 | 1 045 | 1 152 | 1 297 | 405 | −270 | 1 248 | 1 127 | 745 | 585 | 1 110 | 1 117 | 998 | 1 033 | 1 043 | 1 331 | 1 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trav Og Galopp-Nytt A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skullerud | Chief Executive Officer | 0 companies |
| Roger Svalsrød | Chief Executive Officer | 0 companies |
| Linus Martin Gunnarson | Chairman | 0 companies |
| Jan Børre Høibye | Chairman | 0 companies |