| Revenue | NOK 1,3M | -53% |
| EBITDA | NOK 373K | -80% |
| Net profit | NOK 296K | -79% |
| Total assets | NOK 1,1M | -54% |
| Equity | NOK 303K | -1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 534 | 5 370 | 5 804 | 5 098 | 4 554 | 5 043 | 4 730 | 5 926 | 5 934 | 5 564 | 3 251 | 2 687 | 2 450 | 2 340 | 2 424 | 2 181 | 2 690 | 1 275 |
| Staff expenses | −3 114 | −3 134 | −3 583 | −2 998 | −2 740 | −3 189 | −3 386 | −3 723 | −3 610 | −3 645 | −1 456 | −820 | −820 | −923 | −691 | −737 | −455 | −646 |
| EBITDA | 354 | 1 002 | 835 | 1 052 | 775 | 818 | 283 | 1 102 | 1 204 | 699 | 1 210 | 1 391 | 1 224 | 1 035 | 1 323 | 994 | 1 833 | 373 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 354 | 1 002 | 835 | 1 052 | 775 | 818 | 283 | 1 102 | 1 204 | 699 | 1 210 | 1 391 | 1 224 | 1 035 | 1 323 | 994 | 1 833 | 373 |
| Net financials | −3 | −6 | −22 | 63 | 0 | 8 | 10 | 10 | −1 | −1 | −2 | −1 | 0 | −2 | 0 | −3 | 9 | 7 |
| Profit before tax | 351 | 997 | 813 | 1 115 | 775 | 826 | 293 | 1 112 | 1 203 | 698 | 1 208 | 1 389 | 1 225 | 1 033 | 1 323 | 992 | 1 842 | 380 |
| Tax | 100 | 281 | 230 | 298 | 218 | 237 | 80 | 302 | 300 | 167 | 269 | 307 | 270 | 227 | 291 | 218 | 405 | 84 |
| Net profit | 252 | 716 | 583 | 816 | 557 | 590 | 213 | 810 | 903 | 531 | 939 | 1 083 | 955 | 806 | 1 032 | 773 | 1 436 | 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 626 | 1 960 | 1 831 | 1 968 | 1 690 | 1 872 | 1 314 | 2 043 | 2 100 | 1 708 | 1 512 | 1 760 | 1 542 | 1 323 | 1 618 | 1 483 | 2 351 | 1 090 |
| Equity | 236 | 252 | 273 | 369 | 327 | 316 | 100 | 101 | 101 | 100 | 61 | 64 | 69 | 75 | 77 | 70 | 307 | 303 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 19 | 8 | 7 | 6 | 5 | 4 | 3 | 166 | 132 |
| Short-term debt | 1 237 | 1 604 | 1 503 | 1 594 | 1 363 | 1 556 | 1 214 | 1 942 | 1 967 | 1 589 | 1 443 | 1 689 | 1 467 | 1 243 | 1 537 | 1 409 | 1 879 | 655 |
| Total debt | 1 391 | 1 708 | 1 557 | 1 598 | 1 363 | 1 556 | 1 214 | 1 942 | 1 999 | 1 607 | 1 451 | 1 696 | 1 473 | 1 248 | 1 541 | 1 412 | 2 045 | 787 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rigar As | Company | 95.2% | 95.2% | 2024 |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|