| Revenue | NOK 10M | +53% |
| EBITDA | NOK -15,7M | +47% |
| Net profit | NOK -9,6M | +64% |
| Total assets | NOK 157,1M | -9% |
| Equity | NOK 107,1M | -11% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 335 | 8 924 | 4 884 | 6 529 | 10 003 |
| Staff expenses | −5 420 | −5 628 | −6 485 | −5 762 | −5 619 |
| EBITDA | −2 340 | 646 | −6 084 | −29 855 | −15 718 |
| Depreciation & amort. | −1 962 | −1 659 | −8 876 | −1 448 | −1 582 |
| EBIT | −4 302 | −1 013 | −14 960 | −31 302 | −17 300 |
| Net financials | 8 023 | 13 333 | −2 420 | 4 873 | 7 735 |
| Profit before tax | 3 721 | 12 320 | −17 380 | −26 429 | −9 565 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 721 | 12 320 | −17 380 | −26 429 | −9 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 192 902 | 184 574 | 165 149 | 172 388 | 157 110 |
| Equity | 164 618 | 170 439 | 153 058 | 120 629 | 107 064 |
| Long-term debt | 22 211 | 12 190 | 8 967 | 32 867 | 35 630 |
| Short-term debt | 6 073 | 1 946 | 3 124 | 18 892 | 14 417 |
| Total debt | 28 284 | 14 135 | 12 090 | 51 759 | 50 046 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 1.67% | 1.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Brandstadmoen | Chairman | 0 companies |
| Johnny Glenn Liverød | Board of Directors | 0 companies |