| Revenue | NOK 32,3M | -25% |
| EBITDA | NOK 2,1M | -33% |
| Net profit | NOK 1,3M | -39% |
| Total assets | NOK 10,9M | -11% |
| Equity | NOK 3M | -2% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 264 | 15 694 | 15 155 | 21 790 | 22 355 | 23 768 | 34 110 | 27 391 | 28 014 | 24 723 | 34 071 | 43 002 | 32 336 |
| Staff expenses | −0 | −5 488 | −5 784 | −7 024 | −8 094 | −7 843 | −8 463 | −10 514 | −10 287 | −10 707 | −10 249 | −12 942 | −14 638 | −13 121 |
| EBITDA | 0 | 465 | 1 227 | 1 055 | 2 961 | 1 688 | 739 | −713 | 1 544 | 1 235 | 1 170 | 2 150 | 3 120 | 2 099 |
| Depreciation & amort. | −0 | −247 | −371 | −358 | −344 | −499 | −457 | −458 | −425 | −410 | −391 | −398 | −361 | −360 |
| EBIT | 0 | 218 | 857 | 697 | 2 617 | 1 189 | 283 | −1 171 | 1 119 | 825 | 779 | 1 752 | 2 759 | 1 739 |
| Net financials | 0 | −223 | −66 | −58 | −15 | −37 | −71 | −94 | −59 | 28 | −4 | −5 | 48 | −11 |
| Profit before tax | 0 | −5 | 791 | 639 | 2 602 | 1 152 | 212 | −1 265 | 1 061 | 852 | 775 | 1 747 | 2 807 | 1 728 |
| Tax | −0 | 16 | 222 | 180 | 708 | 332 | 66 | −339 | 255 | 217 | 201 | 371 | 627 | 391 |
| Net profit | 0 | −21 | 568 | 459 | 1 894 | 820 | 146 | −926 | 806 | 635 | 574 | 1 376 | 2 180 | 1 337 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 451 | 7 177 | 6 790 | 9 225 | 9 305 | 7 171 | 8 066 | 9 119 | 9 138 | 13 314 | 13 697 | 12 287 | 10 932 |
| Equity | — | 870 | 1 259 | 1 538 | 2 515 | 3 047 | 3 193 | 2 267 | 2 726 | 2 851 | 2 797 | 2 755 | 3 012 | 2 953 |
| Long-term debt | 0 | 1 258 | 2 391 | 2 103 | 1 802 | 1 537 | 1 335 | 997 | 767 | 536 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 323 | 3 528 | 3 150 | 4 909 | 4 720 | 2 643 | 4 802 | 5 626 | 5 750 | 10 517 | 10 943 | 9 275 | 7 979 |
| Total debt | 0 | 6 581 | 5 919 | 5 253 | 6 710 | 6 257 | 3 978 | 5 799 | 6 393 | 6 286 | 10 517 | 10 943 | 9 275 | 7 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Jacob Broderstad | Chief Executive Officer | 0 companies |
| Øystein Harsvik | Board of Directors | 0 companies |
| Stian Bless | Board of Directors | 0 companies |
| Arne Hammer | Chairman | 0 companies |