| Revenue | NOK 6,2M | -5% |
| EBITDA | NOK 1,1M | -18% |
| Net profit | NOK 237K | -49% |
| Total assets | NOK 4,4M | -23% |
| Equity | NOK 197K | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 177 | 5 936 | 6 659 | 6 501 | 6 174 |
| Staff expenses | −1 687 | −2 459 | −2 603 | −2 583 | −2 678 |
| EBITDA | 1 293 | 942 | 1 352 | 1 387 | 1 132 |
| Depreciation & amort. | −399 | −411 | −405 | −405 | −454 |
| EBIT | 894 | 531 | 947 | 982 | 678 |
| Net financials | −301 | −286 | −300 | −385 | −374 |
| Profit before tax | 592 | 245 | 647 | 597 | 304 |
| Tax | 130 | 54 | 142 | 131 | 67 |
| Net profit | 462 | 191 | 505 | 465 | 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 573 | 5 673 | 6 091 | 5 650 | 4 378 |
| Equity | 99 | 234 | 234 | 197 | 197 |
| Long-term debt | 4 856 | 4 249 | 3 639 | 3 039 | 2 409 |
| Short-term debt | 1 617 | 1 190 | 2 218 | 2 415 | 1 771 |
| Total debt | 6 474 | 5 439 | 5 857 | 5 453 | 4 181 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Chief Executive Officer | Chief Executive Officer | 2011 |
AS Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nilsen | Chief Executive Officer | 0 companies |
| Andor Svein Tennøy | Deputy Member | 0 companies |
| Anne Karin Vårvik | Chairman | 0 companies |