| Revenue | NOK 9,9M | -60% |
| EBITDA | NOK -8,3M | +40% |
| Net profit | NOK -7,1M | -129% |
| Total assets | NOK 351,4M | +20% |
| Equity | NOK 307,2M | +11% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 490 | 3 589 | 4 411 | 14 245 | 16 836 | 15 499 | 14 003 | 22 334 | 27 713 | 21 178 | 18 607 | 14 362 | 3 566 | 1 228 | 13 458 | 24 457 | 9 856 |
| Staff expenses | −1 483 | −1 403 | −1 659 | −1 832 | −1 984 | −1 958 | −1 974 | −2 165 | −2 848 | −2 137 | −1 848 | −2 152 | −1 116 | −731 | −6 241 | −10 406 | −13 140 |
| EBITDA | 616 | 477 | 1 205 | 1 747 | 2 732 | 2 223 | 1 200 | 3 041 | 4 911 | 3 223 | 2 174 | 1 293 | −313 | −300 | −5 956 | −13 901 | −8 315 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −196 | −230 | −250 | −265 | −265 | −130 | −0 | −0 |
| EBIT | 616 | 477 | 1 205 | 1 747 | 2 732 | 2 223 | 1 200 | 3 041 | 4 911 | 3 027 | 1 944 | 1 043 | −578 | −565 | −6 086 | −13 901 | −8 315 |
| Net financials | 147 | 49 | 83 | 110 | 145 | 30 | 4 | 10 | 7 | 7 | 6 | 3 | −7 | −44 | −40 | 8 008 | −815 |
| Profit before tax | 763 | 526 | 1 288 | 1 857 | 2 877 | 2 253 | 1 204 | 3 051 | 4 918 | 3 034 | 1 951 | 1 046 | −585 | −609 | −6 127 | −5 894 | −9 130 |
| Tax | 215 | 148 | 362 | 520 | 806 | 631 | 325 | 824 | 1 230 | 729 | 448 | 230 | −128 | −0 | −0 | −0 | −1 991 |
| Net profit | 547 | 378 | 926 | 1 337 | 2 071 | 1 622 | 879 | 2 227 | 3 688 | 2 305 | 1 503 | 816 | −457 | −609 | −6 127 | −3 119 | −7 139 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 620 | 4 371 | 5 863 | 7 611 | 8 425 | 6 556 | 5 968 | 11 235 | 11 165 | 9 918 | 6 843 | 6 806 | 5 213 | 6 022 | 43 630 | 293 151 | 351 352 |
| Equity | 417 | 445 | 572 | 800 | 802 | 804 | 812 | 839 | 877 | 283 | 585 | 901 | 445 | 2 836 | 37 115 | 276 483 | 307 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 241 | 1 623 | 1 293 | 963 | 633 |
| Short-term debt | 3 203 | 3 926 | 5 292 | 6 810 | 7 623 | 5 753 | 5 155 | 10 396 | 10 288 | 9 636 | 6 257 | 5 904 | 1 526 | 1 563 | 5 223 | 15 706 | 43 494 |
| Total debt | 3 203 | 3 926 | 5 292 | 6 810 | 7 623 | 5 753 | 5 155 | 10 396 | 10 288 | 9 636 | 6 257 | 5 904 | 4 768 | 3 186 | 6 515 | 16 668 | 44 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dsd Investering 2 As | Company | 59.3% | 59.3% | 2024 |
Beachwood As | Company | 7.7% | 7.7% | 2024 |
Fantastico As | Company | 7.5% | 7.5% | 2024 |
Oceida As | Company | 7.2% | 7.2% | 2024 |
S Isaksen Holding As | Company | 2.8% | 2.8% | 2024 |
Dlira As | Company | 2.7% | 2.7% | 2024 |
Thaysen As | Company | 2.6% | 2.6% | 2024 |
Montana Holding As | Company | 1.6% | 1.6% | 2024 |
Musto As | Company | 1.6% | 1.6% | 2024 |
B.A. Tangen As | Company | 1.2% | 1.2% | 2024 |
Freeway As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Bratland Holm | Chief Executive Officer | 0 companies |
| Terje Hatlen-Stokke | Chief Executive Officer | 0 companies |
| Frode Myrseth | Chief Executive Officer | 0 companies |
| Rita De Lange | Chief Executive Officer | 0 companies |
| Roger Rong Harkestad | Board of Directors | 0 companies |
| Marianne Broholm Einarsen | Board of Directors | 0 companies |
| Ingvald Løyning | Board of Directors | 0 companies |
| Henriette Sæther Tveit | Board of Directors | 0 companies |
| Linda Ann Bernander Silseth | Board of Directors | 0 companies |
| Abid Raja | Board of Directors | 0 companies |
| Thomas Strandskogen | Board of Directors | 0 companies |
| Anita Krohn | Board of Directors | 0 companies |
| Martin Økland | Chairman | 0 companies |
| Steinar Aase | Chairman | 0 companies |
| Silje Ytterdal Hopland | Board of Directors | 0 companies |
| Marianne Røssland Frønsdal | Board of Directors | 0 companies |
| Lars Glasø | Board of Directors | 0 companies |