| Revenue | NOK 389K | +461% |
| EBITDA | NOK -168K | +44% |
| Net profit | NOK -187K | -56% |
| Total assets | NOK 3,4M | -81% |
| Equity | NOK 2,7M | -84% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 467 | 3 586 | 3 621 | 3 803 | 3 841 | 2 238 | 2 304 | 2 217 | 1 398 | 142 | 305 | 393 | 481 | 422 | 2 471 | 69 | 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 606 | 3 008 | 2 962 | 3 314 | 3 240 | 1 673 | 1 799 | 1 697 | 1 000 | −271 | −145 | −23 | 101 | 30 | 2 094 | −297 | −168 |
| Depreciation & amort. | −577 | −577 | −644 | −723 | −723 | −723 | −723 | −723 | −577 | −1 691 | −577 | −577 | −577 | −577 | −85 | −94 | −94 |
| EBIT | 2 029 | 2 431 | 2 319 | 2 591 | 2 516 | 950 | 1 076 | 973 | 422 | −1 962 | −723 | −600 | −476 | −547 | 2 010 | −391 | −262 |
| Net financials | −1 625 | −1 267 | −1 221 | −590 | −425 | −361 | −378 | −238 | −190 | −182 | −161 | −128 | −103 | −82 | −1 | 238 | 23 |
| Profit before tax | 404 | 1 164 | 1 098 | 2 001 | 2 091 | 589 | 698 | 736 | 233 | −2 144 | −883 | −729 | −579 | −630 | 2 009 | −154 | −239 |
| Tax | 113 | 326 | 307 | 560 | 585 | 148 | 189 | 152 | 32 | −520 | −212 | −160 | −127 | −139 | 442 | −34 | −51 |
| Net profit | 291 | 838 | 791 | 1 441 | 1 506 | 442 | 509 | 584 | 201 | −1 624 | −671 | −569 | −452 | −491 | 1 567 | −120 | −187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 186 | 28 488 | 28 422 | 29 464 | 24 693 | 24 769 | 25 623 | 23 546 | 23 271 | 21 512 | 20 669 | 19 875 | 19 220 | 18 701 | 20 102 | 18 429 | 3 445 |
| Equity | 2 796 | 3 739 | 13 530 | 14 189 | 14 734 | 15 176 | 15 685 | 15 927 | 16 197 | 15 555 | 15 712 | 15 803 | 15 853 | 15 866 | 17 433 | 17 333 | 2 703 |
| Long-term debt | 26 236 | 24 667 | 14 661 | 14 000 | 8 445 | 9 246 | 9 784 | 7 124 | 7 058 | 5 934 | 4 891 | 4 057 | 3 329 | 2 773 | 812 | 609 | 481 |
| Short-term debt | 154 | 82 | 230 | 1 275 | 1 514 | 347 | 154 | 495 | 16 | 22 | 66 | 15 | 38 | 61 | 1 858 | 487 | 262 |
| Total debt | 26 390 | 24 749 | 14 892 | 15 275 | 9 959 | 9 593 | 9 938 | 7 619 | 7 074 | 5 957 | 4 957 | 4 072 | 3 367 | 2 835 | 2 669 | 1 096 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiklestad Eiendom Sjøgata As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brynjar Farstad | Chief Executive Officer | 0 companies |
| Geir Kolstad | Deputy Member | 0 companies |
| Vidar Burmo | Chairman | 0 companies |
| Morten Christoffer Egge | Chairman | 0 companies |
| Bjarne Johan Øen | Board of Directors | 0 companies |
| Tom Rune Pedersen | Board of Directors | 0 companies |
| Gunnar Reitan | Board of Directors | 0 companies |