| Revenue | NOK 42,9M | +389% |
| EBITDA | NOK 6,2M | +368% |
| Net profit | NOK 4,1M | +379% |
| Total assets | NOK 22,4M | -25% |
| Equity | NOK 8,8M | -9% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 36 539 | 35 341 | 33 938 | 8 766 | 42 879 |
| Staff expenses | −12 937 | −12 635 | −11 665 | −2 986 | −13 133 |
| EBITDA | 6 739 | 8 357 | 6 252 | 1 330 | 6 223 |
| Depreciation & amort. | −728 | −892 | −855 | −210 | −924 |
| EBIT | 6 011 | 7 465 | 5 398 | 1 120 | 5 299 |
| Net financials | 996 | −126 | −64 | −16 | −17 |
| Profit before tax | 7 007 | 7 339 | 5 334 | 1 103 | 5 282 |
| Tax | 1 309 | 1 616 | 1 173 | 244 | 1 164 |
| Net profit | 5 698 | 5 723 | 4 160 | 859 | 4 118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 22 629 | 24 964 | 29 108 | 29 973 | 22 405 |
| Equity | 10 926 | 16 649 | 8 809 | 9 669 | 8 787 |
| Long-term debt | 3 036 | 2 547 | 1 956 | 1 835 | 1 186 |
| Short-term debt | 8 667 | 5 768 | 18 342 | 18 469 | 12 432 |
| Total debt | 11 703 | 8 315 | 20 298 | 20 304 | 13 618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagercrantz Group | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 | |
Lagercrantz Group Aktiebolag | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Myrland | Chief Executive Officer | 0 companies |
| Johnny Tollefsbøl | Chief Executive Officer | 0 companies |
| Klas Jakob Sandwall | Chairman | 0 companies |
| Ingar Paulsberg | Board of Directors | 0 companies |
| Sten Uno Alfredsson | Board of Directors | 0 companies |
| Lars Erik Mattias Östman | Board of Directors | 0 companies |
| Filip Magnus Bengtsson | Board of Directors | 0 companies |
| Peter Manfred Baaske | Chairman | 0 companies |