| Revenue | NOK 3,2M | +5% |
| EBITDA | NOK 69K | +111% |
| Net profit | NOK 263K | +163% |
| Total assets | NOK 5,5M | -1% |
| Equity | NOK 5M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 540 | 4 133 | 2 698 | 3 017 | 3 181 |
| Staff expenses | −177 | −190 | −228 | −249 | −232 |
| EBITDA | 27 | −740 | −113 | −620 | 69 |
| Depreciation & amort. | −410 | −1 | −1 | −15 | −15 |
| EBIT | −383 | −741 | −114 | −635 | 54 |
| Net financials | 35 | 23 | 125 | 220 | 209 |
| Profit before tax | −348 | −718 | 11 | −415 | 263 |
| Tax | −42 | −0 | −0 | −0 | −0 |
| Net profit | −306 | −718 | 11 | −415 | 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 363 | 6 587 | 6 685 | 5 633 | 5 550 |
| Equity | 5 909 | 5 190 | 5 202 | 4 787 | 5 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 1 397 | 1 483 | 846 | 500 |
| Total debt | 455 | 1 397 | 1 483 | 846 | 500 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FA Contact Person | Contact Person | 2003 |
EI Deputy Member | Deputy Member | 2024 |
CH Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arne Rasmussen | Contact Person | 0 companies |
| Ellen Irene Holm Belsom | Deputy Member | 0 companies |
| Cato Henriksen | Deputy Member | 0 companies |
| Odd Morten Møkleby | Board of Directors | 0 companies |
| Kjersti Terese Stormo | Deputy Chairman | 0 companies |
| Kolbjørn Johannes Kolberg | Chairman | 0 companies |
| Tone Øverli | Board of Directors | 0 companies |