| Revenue | NOK 36K | +20% |
| EBITDA | NOK -32K | -107% |
| Net profit | NOK -51K | -152% |
| Total assets | NOK 28K | -32% |
| Equity | NOK -158K | -47% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 132 | 611 | 646 | 750 | 1 107 | 889 | 87 | 79 | 90 | 46 | 32 | 224 | 12 | 96 | 30 | 36 |
| Staff expenses | −90 | −96 | −417 | −280 | −236 | −716 | −288 | −14 | 45 | −2 | −21 | 2 | −43 | 4 | −0 | −0 | −0 |
| EBITDA | −50 | −1 | −75 | 36 | 65 | −89 | 15 | −74 | 2 | −49 | 8 | 15 | 108 | −88 | 62 | −16 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −18 |
| EBIT | −50 | −1 | −75 | 36 | 65 | −89 | 15 | −74 | 2 | −49 | 8 | 15 | 108 | −88 | 57 | −20 | −50 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −11 | −16 | −4 | 2 | −1 | 0 | 0 | −0 | −0 | −0 | 0 | −0 |
| Profit before tax | −49 | −1 | −76 | 37 | 65 | −100 | −1 | −78 | 5 | −50 | 8 | 15 | 108 | −88 | 57 | −20 | −51 |
| Tax | −24 | 24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −25 | −76 | 37 | 65 | −100 | −1 | −78 | 5 | −50 | 8 | 15 | 108 | −88 | 57 | −20 | −51 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 147 | 68 | 84 | 294 | 446 | 191 | 63 | 61 | 43 | 23 | 4 | 55 | 21 | 89 | 42 | 28 |
| Equity | — | 10 | −66 | −29 | 36 | −64 | −64 | −142 | −138 | −187 | −179 | −164 | −56 | −144 | −87 | −107 | −158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 137 | 134 | 113 | 258 | 510 | 201 | 205 | 199 | 231 | 202 | 168 | 111 | 165 | 176 | 149 | 186 |
| Total debt | 1 | 137 | 134 | 113 | 258 | 510 | 256 | 205 | 199 | 231 | 202 | 168 | 111 | 165 | 176 | 149 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
ES Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arvid Stykket | Chief Executive Officer | 0 companies |
| Elin Stensrud Stykket | Deputy Member | 0 companies |