| Revenue | NOK 480K | -52% |
| EBITDA | NOK 350K | +538% |
| Net profit | NOK -375K | +36% |
| Total assets | NOK 1,3M | +8% |
| Equity | NOK -7,7M | -5% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17 080 | 17 562 | 11 796 | 996 | 480 |
| Staff expenses | −5 537 | −5 657 | −2 672 | −3 | 0 |
| EBITDA | 1 837 | 824 | −1 080 | −80 | 350 |
| Depreciation & amort. | −747 | −416 | −468 | −211 | −155 |
| EBIT | 1 090 | 408 | −1 548 | −291 | 196 |
| Net financials | −500 | −420 | −379 | −297 | −571 |
| Profit before tax | 590 | −12 | −1 927 | −588 | −375 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 590 | −12 | −1 927 | −588 | −375 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6 713 | 7 026 | 1 903 | 1 175 | 1 274 |
| Equity | −4 813 | −4 825 | −6 752 | −7 340 | −7 716 |
| Long-term debt | 4 410 | 4 022 | 6 462 | 6 405 | 6 181 |
| Short-term debt | 7 115 | 7 829 | 2 193 | 2 110 | 2 809 |
| Total debt | 11 526 | 11 851 | 8 655 | 8 515 | 8 990 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dahle Frøyland | Deputy Member | 0 companies |
| Martin Johan Frøyland | Chairman | 0 companies |