| Revenue | NOK 2M | -18% |
| EBITDA | NOK -25K | +94% |
| Net profit | NOK -25K | +93% |
| Total assets | NOK 400K | -26% |
| Equity | NOK -350K | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 111 | 600 | 1 597 | 1 227 | 3 039 | 1 369 | 1 668 | 1 817 | 2 774 | 3 032 | 2 834 | 2 281 | 2 858 | 2 543 | 2 480 | 2 033 |
| Staff expenses | −4 | −13 | −9 | −2 | −332 | −424 | −424 | −402 | −450 | −403 | −234 | −425 | −558 | −565 | −526 | −598 |
| EBITDA | −109 | −83 | 331 | 87 | 217 | 21 | 12 | 19 | 26 | 27 | 39 | 67 | 69 | −226 | −381 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −11 | −11 | −0 | −0 |
| EBIT | −109 | −83 | 331 | 87 | 217 | 21 | 12 | 19 | 26 | 27 | 39 | 57 | 58 | −237 | −381 | −25 |
| Net financials | −4 | −2 | 1 | −2 | 0 | 2 | −2 | −1 | −5 | −13 | −16 | −33 | −14 | −5 | 20 | −0 |
| Profit before tax | −113 | −84 | 332 | 84 | 218 | 23 | 10 | 18 | 21 | 14 | 23 | 24 | 43 | −243 | −360 | −25 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 3 | 14 | −0 | −0 | −0 | −0 |
| Net profit | −113 | −84 | 332 | 84 | 218 | 23 | 10 | 10 | 10 | 10 | 19 | 10 | 33 | −243 | −360 | −25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 052 | 1 054 | 1 118 | 1 355 | 1 990 | 1 429 | 445 | 537 | 829 | 559 | 704 | 648 | 784 | 768 | 543 | 400 |
| Equity | −561 | −645 | −313 | −229 | 154 | 177 | 187 | 197 | 207 | 216 | 236 | 246 | 279 | 35 | −325 | −350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 613 | 1 699 | 1 431 | 1 584 | 1 836 | 1 252 | 258 | 340 | 622 | 343 | 469 | 402 | 506 | 733 | 868 | 750 |
| Total debt | 1 613 | 1 699 | 1 431 | 1 584 | 1 836 | 1 252 | 258 | 340 | 622 | 343 | 469 | 402 | 506 | 733 | 868 | 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sikirulah Olatunji Oluwa | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sikiru-Lah Olatunji Oluwa | Deputy Member | 0 companies |
| Jørn Dalchow | Chairman | 0 companies |
| Stein Berge Svendsen | Board of Directors | 0 companies |