| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | +76% |
| Net profit | NOK 6,9M | +82% |
| Total assets | NOK 320,1M | -3% |
| Equity | NOK 320,1M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −500 | −492 | −493 | −583 | −1 434 | −947 | −0 | −0 |
| EBITDA | 0 | −4 | −1 | −7 | −5 | −7 | −7 | −22 | −43 | −70 | −758 | −741 | −1 040 | −821 | −1 621 | −1 182 | −449 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −4 | −1 | −7 | −5 | −7 | −7 | −22 | −43 | −70 | −758 | −741 | −1 040 | −821 | −1 621 | −1 182 | −449 | −108 |
| Net financials | 0 | 0 | 0 | 0 | 7 | 10 | 59 | 114 | 327 | 3 497 | 8 018 | 5 292 | 6 205 | 35 481 | 26 506 | −42 | 4 225 | 6 981 |
| Profit before tax | 0 | −4 | −1 | −7 | 3 | 2 | 53 | 92 | 284 | 3 428 | 7 260 | 4 551 | 5 165 | 34 660 | 24 886 | −1 224 | 3 776 | 6 873 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 8 | 25 | 10 | 9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −4 | −1 | −7 | 3 | 2 | 44 | 67 | 274 | 3 418 | 7 269 | 4 551 | 5 165 | 34 660 | 24 886 | −1 224 | 3 776 | 6 873 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 122 | 121 | 121 | 6 119 | 6 118 | 23 508 | 24 960 | 13 028 | 15 405 | 31 084 | 43 678 | 41 313 | 80 054 | 103 735 | 350 023 | 329 720 | 320 093 |
| Equity | — | 119 | 118 | 111 | 6 114 | 6 117 | 10 661 | 12 738 | 13 012 | 15 359 | 27 158 | 31 709 | 36 874 | 71 535 | 96 420 | 340 944 | 329 720 | 320 093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12 838 | 12 188 | 0 | 0 | 0 | 7 395 | 2 723 | 3 100 | 5 250 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 4 | 9 | 5 | 1 | 10 | 35 | 16 | 46 | 3 926 | 4 574 | 1 715 | 5 419 | 2 065 | 9 079 | 0 | 0 |
| Total debt | 0 | 4 | 4 | 9 | 5 | 1 | 12 847 | 12 222 | 16 | 46 | 3 926 | 11 969 | 4 438 | 8 519 | 7 315 | 9 079 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silver Bullet As | Company | 33.3% | 33.3% | 2024 |
Tanstaafl As | Company | 33.3% | 33.3% | 2024 |
Jolly Roger As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lie-Nielsen | Chief Executive Officer | 0 companies |
| Roger Jørgensen | Chairman | 0 companies |
| Geir Hamre Nordrik | Board of Directors | 0 companies |