| Revenue | NOK 18,1M | +14% |
| EBITDA | NOK 768K | -25% |
| Net profit | NOK 299K | -51% |
| Total assets | NOK 7,1M | +5% |
| Equity | NOK 4,1M | +8% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 755 | 6 021 | 6 759 | 8 357 | 7 813 | 9 306 | 8 886 | 9 428 | 8 761 | 12 136 | 13 366 | 14 151 | 15 810 | 18 083 |
| Staff expenses | −1 510 | −1 524 | −1 458 | −2 206 | −2 737 | −3 026 | −3 458 | −3 231 | −2 802 | −3 339 | −3 925 | −4 530 | −4 940 | −4 891 |
| EBITDA | 375 | 542 | 211 | 668 | −267 | 857 | 93 | 529 | 469 | 1 866 | 1 249 | 929 | 1 018 | 768 |
| Depreciation & amort. | −143 | −159 | −152 | −150 | −211 | −206 | −202 | −210 | −216 | −244 | −235 | −240 | −211 | −354 |
| EBIT | 232 | 383 | 59 | 518 | −479 | 651 | −109 | 319 | 253 | 1 622 | 1 014 | 690 | 807 | 414 |
| Net financials | −37 | 0 | −37 | −56 | −66 | −93 | −86 | −80 | −55 | −58 | −29 | −23 | −27 | −30 |
| Profit before tax | 195 | 383 | 21 | 462 | −544 | 558 | −196 | 239 | 198 | 1 564 | 985 | 667 | 781 | 384 |
| Tax | 55 | 109 | 7 | 139 | −150 | 160 | −51 | 71 | 51 | 369 | 225 | 147 | 175 | 84 |
| Net profit | 140 | 275 | 15 | 324 | −395 | 398 | −145 | 168 | 147 | 1 196 | 761 | 520 | 606 | 299 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 313 | 2 659 | 2 347 | 2 708 | 2 851 | 3 452 | 2 622 | 2 583 | 3 319 | 4 953 | 6 116 | 6 008 | 6 730 | 7 080 |
| Equity | 1 340 | 360 | 374 | 698 | 205 | 504 | 359 | 527 | 674 | 1 870 | 2 630 | 3 150 | 3 756 | 4 055 |
| Long-term debt | 0 | 0 | 0 | 858 | 1 302 | 1 273 | 1 095 | 1 011 | 1 046 | 1 018 | 666 | 333 | 438 | 369 |
| Short-term debt | 551 | 1 984 | 859 | 1 152 | 1 343 | 1 675 | 1 168 | 1 045 | 1 599 | 2 066 | 2 820 | 2 525 | 2 536 | 2 656 |
| Total debt | 973 | 2 299 | 1 973 | 2 010 | 2 645 | 2 948 | 2 262 | 2 056 | 2 645 | 3 084 | 3 486 | 2 858 | 2 974 | 3 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Emil Berre | Deputy Member | 0 companies |
| Frode Berre | Chairman | 0 companies |