| Revenue | NOK 70,4M | +0% |
| EBITDA | NOK 15,3M | -6% |
| Net profit | NOK 12,3M | -6% |
| Total assets | NOK 34,5M | -4% |
| Equity | NOK 3,5M | -6% |
| Employees | 27 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 29 488 | 38 243 | 38 627 | 45 816 | 42 110 | 44 780 | 49 023 | 52 914 | 58 172 | 64 729 | 77 644 | 78 292 | 77 009 | 70 563 | 70 394 |
| Staff expenses | −0 | −0 | −0 | −19 355 | −24 204 | −27 246 | −30 478 | −30 609 | −29 534 | −32 729 | −36 568 | −38 741 | −42 303 | −46 099 | −48 318 | −51 412 | −48 020 | −49 967 |
| EBITDA | 0 | 0 | 0 | 5 157 | 8 375 | 8 222 | 8 221 | 8 513 | 10 165 | 9 759 | 12 121 | 11 738 | 13 860 | 20 430 | 21 693 | 18 857 | 16 346 | 15 299 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −8 | −5 | −3 | −1 | −0 | −0 | −51 | −62 | −62 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 5 157 | 8 371 | 8 214 | 8 216 | 8 511 | 10 163 | 9 759 | 12 121 | 11 687 | 13 798 | 20 369 | 21 693 | 18 857 | 16 346 | 15 299 |
| Net financials | 0 | 0 | 0 | 67 | 189 | 169 | 137 | 151 | 116 | 111 | 109 | 142 | 219 | 132 | 108 | 374 | 524 | 506 |
| Profit before tax | 0 | 0 | 0 | 5 225 | 8 560 | 8 383 | 8 353 | 8 661 | 10 279 | 9 870 | 12 230 | 11 829 | 14 017 | 20 501 | 21 800 | 19 232 | 16 870 | 15 806 |
| Tax | −0 | −0 | −0 | 1 540 | 2 419 | 2 382 | 2 362 | 2 353 | 2 821 | 2 488 | 2 953 | 2 741 | 3 113 | 4 538 | 4 826 | 4 312 | 3 758 | 3 521 |
| Net profit | 0 | 0 | 0 | 3 685 | 6 141 | 6 000 | 5 991 | 6 308 | 7 458 | 7 381 | 9 277 | 9 088 | 10 904 | 15 963 | 16 974 | 14 919 | 13 112 | 12 285 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 12 959 | 18 681 | 19 265 | 20 483 | 18 905 | 22 317 | 22 911 | 25 959 | 27 576 | 30 729 | 39 156 | 41 169 | 39 621 | 36 078 | 34 539 |
| Equity | — | — | — | 1 298 | 1 868 | 3 169 | 2 080 | 1 909 | 2 267 | 2 298 | 2 625 | 2 762 | 3 117 | 3 930 | 4 154 | 3 973 | 3 685 | 3 470 |
| Long-term debt | 0 | 0 | 0 | 148 | 133 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 11 513 | 16 679 | 16 094 | 18 403 | 16 997 | 20 050 | 20 613 | 23 335 | 24 813 | 27 613 | 35 226 | 37 015 | 35 648 | 32 392 | 31 069 |
| Total debt | 0 | 0 | 0 | 11 661 | 16 812 | 16 096 | 18 403 | 16 997 | 20 050 | 20 613 | 23 335 | 24 813 | 27 613 | 35 226 | 37 015 | 35 648 | 32 392 | 31 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.3% | 4.3% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Heggelund Hansen | Deputy Member | 0 companies |
| Olga Voronkova | Board of Directors | 0 companies |
| Magnar Sveen | Board of Directors | 0 companies |
| Karl Magnus Rundberget | Board of Directors | 0 companies |
| Christian Johansen | Board of Directors | 0 companies |
| Rosa Marina Santos Haugen | Board of Directors | 0 companies |
| Odin Hole Standal | Deputy Chairman | 0 companies |