| Revenue | NOK 26,6M | +20% |
| EBITDA | NOK 4,3M | -14% |
| Net profit | NOK 993K | -36% |
| Total assets | NOK 24,9M | -4% |
| Equity | NOK 12,2M | +3% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 614 | 13 560 | 22 200 | 22 244 | 26 643 |
| Staff expenses | −3 845 | −5 293 | −6 675 | −7 669 | −9 518 |
| EBITDA | 5 109 | 3 311 | 6 726 | 4 955 | 4 271 |
| Depreciation & amort. | −1 301 | −1 302 | −1 790 | −2 771 | −2 703 |
| EBIT | 3 808 | 2 009 | 4 937 | 2 184 | 1 568 |
| Net financials | −128 | 53 | −104 | −330 | −440 |
| Profit before tax | 3 679 | 2 062 | 4 833 | 1 854 | 1 128 |
| Tax | 764 | 386 | 996 | 299 | 136 |
| Net profit | 2 916 | 1 675 | 3 837 | 1 555 | 993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 487 | 12 115 | 20 874 | 25 831 | 24 926 |
| Equity | 6 520 | 7 595 | 10 832 | 11 787 | 12 180 |
| Long-term debt | 1 931 | 1 612 | 5 973 | 10 201 | 8 673 |
| Short-term debt | 3 036 | 2 908 | 4 069 | 3 842 | 4 073 |
| Total debt | 4 967 | 4 520 | 10 042 | 14 043 | 12 745 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Chief Executive Officer | Chief Executive Officer | 2022 |
SB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.67% | 76.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ove Bjørgum | Chief Executive Officer | 0 companies |
| Synnøve Bjørgum | Deputy Member | 0 companies |
| Eli Grinde Bjørgum | Board of Directors | 0 companies |
| Berge Andreas Hoshovde | Chairman | 0 companies |
| Nils Henrik Møen | Chairman | 0 companies |