| Revenue | NOK 7,4M | -25% |
| EBITDA | NOK -2,2M | +32% |
| Net profit | NOK -1,8M | +31% |
| Total assets | NOK 3,5M | -37% |
| Equity | NOK 344K | -65% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 497 | 13 087 | 9 853 | 10 870 | 14 884 | 15 527 | 14 388 | 14 535 | 13 891 | 9 860 | 7 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 410 | −3 135 | −5 165 | −4 230 | −4 426 | −4 508 | −4 427 | −4 732 | −4 527 | −3 316 | −2 050 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 1 236 | −1 888 | −1 388 | 729 | −869 | −249 | 567 | −2 812 | −3 258 | −2 209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −387 | −434 | −285 | −161 | −108 | −85 | −71 | −97 | −71 | −60 | −58 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 802 | −2 173 | −1 549 | 621 | −954 | −320 | 469 | −2 884 | −3 318 | −2 268 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 114 | −4 | 142 | 19 | 11 | 4 | 4 | 3 | 12 | −19 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 916 | −2 178 | −1 407 | 640 | −943 | −317 | 474 | −2 881 | −3 306 | −2 287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 17 | −276 | −501 | −282 | 195 | −205 | −69 | 105 | −625 | −727 | −503 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 1 192 | −1 677 | −1 125 | 444 | −738 | −247 | 369 | −2 256 | −2 579 | −1 784 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 3 157 | 6 369 | 15 871 | 4 657 | 6 266 | 5 439 | 11 695 | 5 405 | 3 784 | 5 620 | 3 522 |
| Equity | — | — | — | — | — | — | — | 633 | 1 825 | 13 813 | 2 688 | 3 132 | 2 394 | 2 147 | 2 516 | 260 | 982 | 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 1 024 | 280 | 0 | 986 | 1 388 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 359 | 4 544 | 2 058 | 1 969 | 3 134 | 3 045 | 8 524 | 2 609 | 3 523 | 3 652 | 1 790 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 524 | 4 544 | 2 058 | 1 969 | 3 134 | 3 045 | 9 548 | 2 888 | 3 523 | 4 637 | 3 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfa Eiendom As | Company | 90.0% | 90.0% | 2024 |
Lysnes As | Company | 30.0% | 30.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
Olga Utvikling As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Liverød | Chief Executive Officer | 0 companies |
| Jørgen Lysnes | Chief Executive Officer | 0 companies |
| Thore Liverød | Chairman | 0 companies |