| Revenue | NOK 19,1M | -9% |
| EBITDA | NOK -503K | -119% |
| Net profit | NOK -821K | -136% |
| Total assets | NOK 8,8M | +14% |
| Equity | NOK 1,6M | -34% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 495 | 4 867 | 8 994 | 9 786 | 9 983 | 10 430 | 10 909 | 12 678 | 13 762 | 17 298 | 18 491 | 23 745 | 19 438 | 18 469 | 17 201 | 21 015 | 19 068 |
| Staff expenses | −0 | −1 830 | −2 064 | −4 669 | −6 164 | −6 489 | −4 992 | −4 482 | −4 979 | −6 127 | −7 792 | −9 507 | −12 847 | −12 947 | −12 282 | −8 790 | −9 048 | −10 848 |
| EBITDA | 0 | 46 | 872 | 693 | 149 | 139 | −56 | 566 | 547 | −1 700 | 1 990 | 532 | 1 505 | −609 | −1 172 | 896 | 2 696 | −503 |
| Depreciation & amort. | −0 | −0 | −0 | −76 | −121 | −121 | −45 | −50 | −112 | −152 | −101 | −181 | −186 | −212 | −204 | −185 | −187 | −167 |
| EBIT | 0 | 46 | 872 | 617 | 28 | 18 | −101 | 516 | 435 | −1 852 | 1 889 | 351 | 1 319 | −820 | −1 376 | 711 | 2 509 | −671 |
| Net financials | 0 | −2 | −9 | 16 | −28 | −77 | −150 | −160 | −100 | −78 | −179 | −89 | −12 | −389 | −471 | −606 | −238 | −150 |
| Profit before tax | 0 | 44 | 863 | 633 | 1 | −59 | −251 | 356 | 335 | −1 930 | 1 710 | 262 | 1 308 | −1 210 | −1 847 | 105 | 2 272 | −821 |
| Tax | −0 | −0 | −0 | 6 | −0 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 44 | 863 | 627 | 1 | −33 | −251 | 356 | 335 | −1 930 | 1 710 | 262 | 1 308 | −1 210 | −1 847 | 105 | 2 272 | −821 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 674 | 1 952 | 2 832 | 4 060 | 4 987 | 4 910 | 6 212 | 5 288 | 6 001 | 7 203 | 6 376 | 7 767 | 7 822 | 6 303 | 6 002 | 7 680 | 8 769 |
| Equity | — | 13 | 794 | 1 421 | 1 422 | 1 389 | 1 138 | 1 494 | 1 753 | −176 | 1 533 | 1 796 | 3 104 | 1 894 | 47 | 152 | 2 424 | 1 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 044 | 1 769 | 1 171 | 1 264 |
| Short-term debt | 0 | 661 | 1 158 | 1 412 | 2 639 | 3 597 | 3 771 | 4 718 | 3 534 | 6 177 | 5 670 | 4 580 | 4 663 | 5 928 | 4 212 | 4 081 | 4 085 | 5 902 |
| Total debt | 0 | 661 | 1 158 | 1 412 | 2 639 | 3 598 | 3 772 | 4 718 | 3 534 | 6 177 | 5 670 | 4 580 | 4 663 | 5 928 | 6 256 | 5 850 | 5 256 | 7 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.5% | 10.5% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Copyleft Solutions As | Company | 5.0% | 5.0% | 2022 |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Fredrick Mikkelsen | Chief Executive Officer | 0 companies |
| Rune Lie Christensen | Board of Directors | 0 companies |
| Ole-Christian Utskot | Chairman | 0 companies |