| Revenue | NOK 1,9M | -13% |
| EBITDA | NOK 512K | -20% |
| Net profit | NOK 380K | -20% |
| Total assets | NOK 1,4M | +4% |
| Equity | NOK 1,1M | +56% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 306 | 1 152 | 1 891 | 2 092 | 2 033 | 3 002 | 2 255 | 2 030 | 2 782 | 2 599 | 2 607 | 3 575 | 3 951 | 2 668 | 2 317 | 2 838 | 2 240 | 1 944 |
| Staff expenses | −0 | −205 | −422 | −841 | −1 290 | −1 178 | −1 302 | −1 271 | −890 | −990 | −1 144 | −1 095 | −1 439 | −908 | −760 | −968 | −1 067 | −788 | −462 |
| EBITDA | 0 | 371 | 63 | 473 | 133 | 173 | 575 | −302 | 317 | 756 | 238 | 355 | 1 021 | 1 352 | 1 054 | 359 | 810 | 638 | 512 |
| Depreciation & amort. | −0 | −138 | −85 | −201 | −150 | −176 | −326 | −263 | −217 | −148 | −129 | −93 | −75 | −63 | −53 | −45 | −32 | −27 | −27 |
| EBIT | 0 | 233 | −22 | 273 | −17 | −3 | 249 | −565 | 100 | 608 | 110 | 262 | 946 | 1 289 | 1 001 | 314 | 778 | 611 | 485 |
| Net financials | 0 | −19 | −13 | −40 | −40 | −52 | −75 | −91 | −84 | −56 | −44 | −37 | −34 | −12 | −8 | −6 | 1 | 1 | 3 |
| Profit before tax | 0 | 214 | −35 | 233 | −57 | −55 | 173 | −656 | 16 | 552 | 66 | 225 | 912 | 1 277 | 994 | 308 | 779 | 612 | 488 |
| Tax | −0 | 70 | −50 | 73 | 6 | −6 | 37 | −177 | 14 | 138 | 15 | 52 | 201 | 281 | 219 | 68 | 171 | 135 | 108 |
| Net profit | 0 | 143 | 15 | 160 | −63 | −49 | 136 | −479 | 1 | 414 | 50 | 173 | 711 | 996 | 775 | 240 | 608 | 477 | 380 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 817 | 1 438 | 1 552 | 1 417 | 2 121 | 2 626 | 1 986 | 1 778 | 2 012 | 1 422 | 1 370 | 2 091 | 2 113 | 1 601 | 1 440 | 1 590 | 1 331 | 1 379 |
| Equity | — | 397 | 412 | 573 | 510 | 461 | 597 | 118 | 119 | 534 | 104 | 107 | 818 | 104 | 879 | 920 | 527 | 679 | 1 059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 217 | 1 522 | 1 326 | 1 166 | 1 016 | 850 | 681 | 520 | 146 | 98 | 7 | 6 | 6 | 0 |
| Short-term debt | 0 | 420 | 310 | 320 | 301 | 443 | 507 | 541 | 493 | 462 | 467 | 581 | 752 | 1 863 | 624 | 513 | 1 056 | 646 | 316 |
| Total debt | 0 | 420 | 1 026 | 980 | 907 | 1 660 | 2 030 | 1 868 | 1 659 | 1 478 | 1 318 | 1 263 | 1 272 | 2 009 | 722 | 520 | 1 062 | 652 | 320 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Andre Lillehauge | Board of Directors | 0 companies |
| Terje Lillehauge | Chairman | 0 companies |
| Kenneth Lillehauge | Board of Directors | 0 companies |
| Evy Anne Lillehauge | Deputy Chairman | 0 companies |