| Revenue | NOK 913K | -3% |
| EBITDA | NOK -192K | -153% |
| Net profit | NOK -191K | -167% |
| Total assets | NOK 942K | -20% |
| Equity | NOK 715K | -21% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 904 | 5 244 | 5 090 | 4 186 | 3 973 | 2 805 | 531 | 175 | 397 | 969 | 1 114 | 1 200 | 844 | 777 | 871 | 943 | 913 |
| Staff expenses | −0 | −6 523 | −4 587 | −4 361 | −3 675 | −3 477 | −2 332 | −274 | −0 | −130 | −1 084 | −912 | −1 033 | −566 | −434 | −508 | −511 | −1 027 |
| EBITDA | 0 | 280 | 93 | 65 | −62 | −275 | 169 | 114 | 95 | 149 | −243 | 77 | 13 | 174 | 257 | 251 | 364 | −192 |
| Depreciation & amort. | −0 | −57 | −23 | −22 | −23 | −18 | −0 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 223 | 70 | 43 | −85 | −292 | 169 | 98 | 80 | 149 | −243 | 77 | 13 | 174 | 257 | 251 | 364 | −192 |
| Net financials | 0 | −35 | −1 | 2 | 7 | −6 | −8 | −68 | −69 | −3 | −1 | −1 | −0 | 0 | 0 | 0 | 2 | 1 |
| Profit before tax | 0 | 189 | 69 | 45 | −79 | −298 | 161 | 30 | 10 | 146 | −243 | 76 | 13 | 174 | 257 | 251 | 366 | −191 |
| Tax | −0 | 75 | 22 | 18 | −0 | −0 | −0 | −0 | 5 | 39 | 0 | −0 | −0 | 10 | 57 | 55 | 81 | 0 |
| Net profit | 0 | 114 | 47 | 27 | −79 | −298 | 161 | 30 | 5 | 107 | −243 | 76 | 13 | 164 | 201 | 196 | 285 | −191 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 879 | 1 499 | 1 517 | 1 080 | 881 | 677 | 337 | 459 | 473 | 293 | 305 | 338 | 368 | 619 | 853 | 1 173 | 942 |
| Equity | — | 301 | 348 | 375 | 236 | −62 | 99 | 129 | 227 | 334 | −29 | 47 | 59 | 224 | 424 | 620 | 905 | 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 578 | 1 151 | 1 142 | 844 | 943 | 578 | 208 | 233 | 139 | 322 | 259 | 279 | 145 | 195 | 233 | 268 | 228 |
| Total debt | 0 | 1 578 | 1 151 | 1 142 | 844 | 943 | 578 | 208 | 233 | 139 | 322 | 259 | 279 | 145 | 195 | 233 | 268 | 228 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mindsphere As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Landsvik | Chairman | 0 companies |