| Revenue | NOK 5,5M | +0% |
| EBITDA | NOK 2M | +24% |
| Net profit | NOK 457K | +155% |
| Total assets | NOK 7,1M | +2% |
| Equity | NOK 6,2M | +6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 424 | 445 | 686 | 733 | 760 | 870 | 1 172 | 1 630 | 1 567 | 1 645 | 2 771 | 2 408 | 3 037 | 4 765 | 5 467 | 5 491 |
| Staff expenses | −0 | −83 | −0 | −0 | −166 | −204 | −8 | −1 | −2 | 1 | −11 | −1 244 | −0 | −1 925 | −765 | −888 | −448 |
| EBITDA | 121 | −350 | −109 | 258 | 21 | −279 | −653 | −527 | −295 | −886 | −1 309 | −3 105 | 361 | −3 710 | 1 202 | 1 590 | 1 975 |
| Depreciation & amort. | −8 | −4 | −18 | −19 | −19 | −25 | −38 | −17 | −51 | −110 | −661 | −800 | −1 188 | −1 158 | −1 226 | −1 429 | −1 528 |
| EBIT | 113 | −354 | −127 | 238 | 1 | −304 | −691 | −544 | −347 | −996 | −1 970 | −3 906 | −827 | −4 867 | −24 | 162 | 446 |
| Net financials | 2 | 1 | −0 | −3 | 1 | 2 | 1 | −4 | −1 | −0 | −2 | −1 | 22 | −671 | −57 | 18 | 10 |
| Profit before tax | 114 | −353 | −127 | 235 | 3 | −302 | −690 | −548 | −347 | −996 | −1 972 | −3 907 | −805 | −5 538 | −81 | 179 | 457 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 114 | −353 | −127 | 235 | 3 | −302 | −690 | −548 | −347 | −996 | −1 972 | −3 907 | −805 | −5 538 | −81 | 179 | 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 225 | 198 | 573 | 419 | 475 | 210 | 443 | 1 068 | 1 303 | 2 263 | 11 436 | 13 814 | 6 556 | 6 783 | 6 963 | 7 071 |
| Equity | — | −27 | — | 281 | 284 | 231 | 91 | 43 | 295 | 399 | 1 477 | 10 520 | 13 716 | 5 691 | 5 609 | 5 789 | 6 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 |
| Short-term debt | 2 | 253 | 153 | 292 | 135 | 243 | 118 | 400 | 773 | 904 | 786 | 915 | 98 | 866 | 1 173 | 1 174 | 806 |
| Total debt | 2 | 253 | 153 | 292 | 135 | 243 | 118 | 400 | 773 | 904 | 786 | 915 | 98 | 866 | 1 173 | 1 174 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
GM | Chairman | 2023 | — | — |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meditek Capital As | Company | 34.2% | 34.2% | 2024 |
Norsk Megling & Auksjon As | Company | 8.1% | 8.1% | 2024 |
Evermore As | Company | 5.4% | 5.4% | 2024 |
| Individual | 5.3% | 5.3% | 2024 | |
Wiseth As | Company | 4.5% | 4.5% | 2024 |
Ullern Invest As | Company | 4.1% | 4.1% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
Ggg Invest As | Company | 3.9% | 3.9% | 2024 |
Spectre Holding As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
Tredecim As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.3% | 2.3% | 2022 | |
Nileshkumar Patel | Company | 2.3% | 2.3% | 2024 |
Thg Consulting As | Company | 2.3% | 2.3% | 2024 |
Vittorella As | Company | 1.5% | 1.5% | 2024 |
Property And Consulting As | Company | 1.3% | 1.3% | 2024 |
Clean Team Renhold As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Skåre Sandboe | Chief Executive Officer | 0 companies |
| Mads Brændeland Farner | Chief Executive Officer | 0 companies |
| David Jonas Arrehn | Chief Executive Officer | 0 companies |
| Jan Arild Ellingsen | Board of Directors | 0 companies |
| Kjetil Graver | Board of Directors | 0 companies |
| Geir Moe | Chairman | 0 companies |
| Alexander Waagaard Aagreen | Board of Directors | 0 companies |
| Ole Ray Grødset | Board of Directors | 0 companies |
| Tom Henning Gundersen | Board of Directors | 0 companies |
| Trond Tviberg | Board of Directors | 0 companies |