| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +49% |
| Net profit | NOK -9K | +88% |
| Total assets | NOK 5,4M | -14% |
| Equity | NOK 2,9M | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960 | 0 | 0 | 0 |
| Staff expenses | −2 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 715 | 537 | −346 | −202 | −114 | −102 | −132 | −95 | 824 | −80 | −85 | −43 |
| Depreciation & amort. | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 727 | 537 | −346 | −202 | −114 | −102 | −132 | −95 | 824 | −80 | −85 | −43 |
| Net financials | 85 | 51 | 9 084 | −108 | 54 | −22 | 85 | 2 074 | 0 | 7 727 | 11 | 11 |
| Profit before tax | −1 642 | 588 | 8 738 | −310 | −60 | −124 | −48 | 1 979 | 824 | 7 648 | −75 | −32 |
| Tax | −0 | −191 | −77 | −60 | −27 | −28 | −21 | −0 | 161 | −17 | −0 | −24 |
| Net profit | −1 642 | 779 | 8 815 | −250 | −33 | −95 | −27 | 1 979 | 664 | 7 664 | −75 | −9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 532 | 17 827 | 17 872 | 14 807 | 4 856 | 2 861 | 2 908 | 2 895 | 2 895 | 10 911 | 6 289 | 5 437 |
| Equity | 13 514 | 14 810 | 14 854 | 14 784 | 4 837 | 2 837 | 2 884 | 2 884 | 2 884 | 2 883 | 2 809 | 2 883 |
| Long-term debt | 0 | 3 000 | 3 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 17 | 17 | 23 | 19 | 25 | 24 | 11 | 11 | 8 027 | 3 480 | 2 554 |
| Total debt | 18 | 3 017 | 3 017 | 23 | 19 | 25 | 24 | 11 | 11 | 8 027 | 3 480 | 2 554 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ags Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Board of Directors | 0 companies |
| Walter Ludvik Grov | Chairman | 0 companies |
| Venke Grov | Board of Directors | 0 companies |