| Revenue | NOK 18,4M | -27% |
| EBITDA | NOK -181K | -107% |
| Net profit | NOK -2M | -492% |
| Total assets | NOK 16,9M | -5% |
| Equity | NOK 1,1M | -64% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 778 | 7 100 | 8 758 | 1 174 | 887 | 1 901 | 969 | 1 573 | 1 814 | 2 801 | 8 973 | 12 405 | 18 374 | 25 758 | 31 427 | 25 305 | 18 394 |
| Staff expenses | −1 231 | −1 003 | −1 384 | −24 | −9 | −12 | −11 | −15 | −14 | −8 | −548 | −3 436 | −5 608 | −6 473 | −7 803 | −7 582 | −6 841 |
| EBITDA | 81 | 274 | 236 | 434 | 590 | 1 445 | 643 | 734 | 1 430 | 1 968 | 1 899 | −760 | −1 687 | 1 082 | 1 182 | 2 596 | −181 |
| Depreciation & amort. | −225 | −228 | −223 | −160 | −81 | −228 | −330 | −346 | −365 | −590 | −589 | −1 166 | −1 527 | −1 484 | −1 569 | −1 558 | −1 175 |
| EBIT | −144 | 46 | 13 | 274 | 509 | 1 217 | 313 | 389 | 1 064 | 1 378 | 1 310 | −1 926 | −3 215 | −401 | −388 | 1 038 | −1 356 |
| Net financials | −239 | −164 | −156 | −125 | −163 | −302 | −230 | −202 | −189 | −193 | −197 | −649 | −446 | −566 | −542 | −540 | −601 |
| Profit before tax | −384 | −118 | −143 | 150 | 345 | 914 | 83 | 187 | 875 | 1 185 | 1 113 | −2 574 | −3 661 | −967 | −930 | 498 | −1 956 |
| Tax | −0 | −0 | −3 | −26 | 77 | 252 | 22 | 43 | 214 | 279 | 239 | −368 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −384 | −118 | −140 | 175 | 268 | 663 | 60 | 144 | 661 | 906 | 873 | −2 206 | −3 661 | −967 | −930 | 498 | −1 956 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 969 | 4 693 | 4 455 | 3 056 | 7 640 | 8 296 | 7 735 | 11 408 | 8 916 | 9 686 | 21 284 | 23 268 | 22 671 | 24 645 | 20 235 | 17 815 | 16 915 |
| Equity | 244 | 550 | 418 | 659 | 928 | 1 191 | 1 251 | 1 394 | 2 055 | 2 961 | 7 320 | 5 114 | 1 453 | 486 | −444 | 3 055 | 1 098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 508 | 11 364 |
| Short-term debt | 1 200 | 788 | 1 473 | 30 | 543 | 927 | 669 | 3 410 | 817 | 1 275 | 1 487 | 6 220 | 5 626 | 7 428 | 6 533 | 4 252 | 4 453 |
| Total debt | 4 725 | 4 143 | 4 036 | 2 396 | 6 712 | 7 106 | 6 485 | 10 014 | 6 861 | 6 725 | 13 964 | 18 153 | 21 218 | 24 159 | 20 679 | 14 760 | 15 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tveitabru Holding As | Company | 60.0% | 60.0% | 2024 |
Løvenskiold Handel As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Magne Bjørnødegård | Chief Executive Officer | 0 companies |
| Line Grøndal | Chief Executive Officer | 0 companies |
| Steinar Dahlen | Chief Executive Officer | 0 companies |
| Terje Kjøs | Chief Executive Officer | 0 companies |
| Torger Juel Fosse | Chairman | 0 companies |
| Odd Magne Grythe | Board of Directors | 0 companies |
| Ståle Lien | Board of Directors | 0 companies |
| Anders Kristiansen | Board of Directors | 0 companies |
| Arild Abildgaard Dimmen | Board of Directors | 0 companies |
| Ole Johan Eilertsen | Chairman | 0 companies |
| Thomas Støkken | Board of Directors | 0 companies |
| Christoffer Aas Clementz | Board of Directors | 0 companies |