| Revenue | NOK 36,4M | -18% |
| EBITDA | NOK 2,4M | -22% |
| Net profit | NOK 1,4M | -21% |
| Total assets | NOK 17,6M | -23% |
| Equity | NOK 5,3M | -23% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 430 | 45 212 | 43 662 | 44 242 | 36 395 |
| Staff expenses | −9 129 | −11 358 | −11 371 | −12 536 | −11 316 |
| EBITDA | 4 572 | 3 095 | 3 529 | 3 014 | 2 355 |
| Depreciation & amort. | −554 | −644 | −688 | −665 | −580 |
| EBIT | 4 019 | 2 451 | 2 841 | 2 349 | 1 775 |
| Net financials | −27 | 22 | −40 | −80 | 23 |
| Profit before tax | 3 991 | 2 473 | 2 800 | 2 270 | 1 798 |
| Tax | 885 | 546 | 617 | 503 | 398 |
| Net profit | 3 106 | 1 927 | 2 183 | 1 767 | 1 401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 450 | 22 506 | 22 390 | 22 820 | 17 613 |
| Equity | 8 561 | 10 488 | 5 171 | 6 938 | 5 339 |
| Long-term debt | 2 757 | 4 516 | 3 548 | 2 201 | 1 389 |
| Short-term debt | 6 132 | 7 502 | 13 671 | 13 681 | 10 886 |
| Total debt | 8 889 | 12 018 | 17 219 | 15 882 | 12 275 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.24% | 62.24% | 2024 | |
| Company | 37.76% | 37.76% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gerd Karin Sønsthagen | Deputy Member | 0 companies |
| Ayman Huneiti | Board of Directors | 0 companies |
| John Rune Hellebekken | Chairman | 0 companies |