| Revenue | NOK 3,6M | +6% |
| EBITDA | NOK 2,6M | +1% |
| Net profit | NOK 1,7M | -11% |
| Total assets | NOK 51,4M | +0% |
| Equity | NOK 17,6M | +11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 225 | 1 884 | 1 986 | 3 008 | 2 983 | 3 013 | 3 014 | 3 034 | 3 109 | 3 052 | 3 272 | 3 329 | 3 361 | 3 569 |
| Staff expenses | −29 | −34 | −34 | −34 | −46 | −46 | −46 | −46 | −46 | −66 | −68 | −68 | −80 | −80 |
| EBITDA | 1 808 | 1 286 | 1 542 | 2 431 | 2 375 | 2 302 | 2 412 | 2 151 | 2 185 | 1 446 | 1 887 | 2 080 | 2 622 | 2 649 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 808 | 1 286 | 1 542 | 2 431 | 2 375 | 2 302 | 2 412 | 2 151 | 2 185 | 1 446 | 1 887 | 2 080 | 2 622 | 2 649 |
| Net financials | 1 229 | 981 | 1 000 | 961 | 860 | 816 | 780 | 773 | 748 | 672 | 623 | 582 | 728 | 967 |
| Profit before tax | 3 037 | 2 266 | 1 542 | 2 431 | 2 375 | 1 473 | 1 623 | 1 361 | 1 414 | 769 | 1 263 | 1 493 | 1 871 | 1 648 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 579 | 305 | 542 | 1 470 | 1 515 | 1 486 | 1 632 | 1 378 | 1 437 | 774 | 1 264 | 1 498 | 1 894 | 1 682 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 697 | 50 755 | 51 126 | 51 346 | 51 491 | 51 682 | 51 941 | 51 913 | 51 976 | 51 080 | 50 985 | 50 693 | 51 125 | 51 359 |
| Equity | 680 | 984 | 1 526 | 2 996 | 4 511 | 5 997 | 7 629 | 9 007 | 10 444 | 11 218 | 12 482 | 13 980 | 15 874 | 17 556 |
| Long-term debt | 49 998 | 49 762 | 49 511 | 48 262 | 46 946 | 45 586 | 44 187 | 42 770 | 41 285 | 39 763 | 38 195 | 36 579 | 35 082 | 33 638 |
| Short-term debt | 20 | 9 | 88 | 88 | 34 | 99 | 125 | 136 | 248 | 99 | 308 | 133 | 169 | 165 |
| Total debt | 50 018 | 49 771 | 49 599 | 48 350 | 46 980 | 45 685 | 44 312 | 42 906 | 41 532 | 39 861 | 38 503 | 36 712 | 35 251 | 33 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Contact Person | Contact Person | 2023 | — | — |
AJ Contact Person | Contact Person | 2021 | — | — |
LT Contact Person | Contact Person | 2024 | — | — |
OO Deputy Member | Deputy Member | 2020 | — | — |
AK Contact Person | Contact Person | 2019 | — | — |
EW Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marion Honerud | Contact Person | 0 companies |
| Andreas Jørgensen | Contact Person | 0 companies |
| Laila Torsteinbø | Contact Person | 0 companies |
| Olav Opeland | Deputy Member | 0 companies |
| Anette Kleppe | Contact Person | 0 companies |
| Espen Wæraas | Deputy Member | 0 companies |
| Håkon Blix Nordlid | Board of Directors | 0 companies |
| Torje Surnevik | Chairman | 0 companies |
| Sigurdur Runar Ragnarsson | Board of Directors | 0 companies |
| Sicilia Heien Antonsen | Board of Directors | 0 companies |