Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frøymag Consulting AS
AS
Active
Org 982132576
Vikevegen 20, 5574
Skjold
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2000 · 26 years old
1 employees
www.froymag.com
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Frøymag Consulting AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2021: 2M
2M
2021
2022: 2M (0% vs 2021)
2M
0%
2022
2023: 3M (+50% vs 2022)
3M
+50%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
EBITDA
NOK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
2 572
2 653
2 767
2 467
2 358
Staff expenses
21
−105
−185
−284
−283
EBITDA
1 642
1 713
1 361
893
849
Depreciation & amort.
−630
−560
−556
−566
−564
EBIT
1 012
1 152
805
326
285
Net financials
−1 310
−1 350
−2 540
−1 915
−553
Profit before tax
−298
−198
−1 734
−1 589
−268
Tax
−0
−0
−0
−0
−0
Net profit
−298
−198
−1 734
−1 589
−268
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
19 042
19 277
19 584
19 820
23 404
Equity
−5 859
−5 561
−5 363
−3 629
−2 040
Long-term debt
−186
24 460
24 460
23 114
24 090
Short-term debt
564
378
487
335
1 353
Total debt
24 715
24 838
24 947
23 449
25 444
Financial ratios
5-year trend
EBITDA margin
63,8 %
This company
15,8 %
Market median
This company
Market median
304% above market
2021
2025
Equity ratio
−30,8 %
This company
38,2 %
Market median
This company
Market median
181% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin
−11,6 %
This company
8,1 %
Market median
This company
Market median
243% below market
2021
2025
Asset turnover
0,14×
This company
1,12×
Market median
This company
Market median
88% below market
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frøymag Consulting AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
