| Revenue | NOK 419K | +76% |
| EBITDA | NOK 151K | +32% |
| Net profit | NOK 123K | +230% |
| Total assets | NOK 6,5M | +18% |
| Equity | NOK 3,7M | +48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 668 | 687 | 810 | 825 | 830 | 839 | 858 | 525 | 535 | 235 | 239 | 263 | 257 | 239 | 419 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 616 | 607 | 759 | 638 | 725 | 694 | 714 | 388 | 392 | −149 | −60 | −174 | 44 | 114 | 151 |
| Depreciation & amort. | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 |
| EBIT | 514 | 505 | 657 | 537 | 624 | 592 | 612 | 286 | 290 | −251 | −161 | −276 | −58 | 12 | 49 |
| Net financials | −189 | −151 | −101 | −74 | −56 | −26 | −122 | 5 | 4 | 3 | 4 | −53 | −113 | −107 | −132 |
| Profit before tax | 325 | 354 | 556 | 463 | 567 | 566 | 490 | 291 | 294 | −248 | −158 | −329 | −171 | −95 | −83 |
| Tax | 95 | 80 | 156 | 130 | 159 | 155 | 140 | 70 | 69 | −62 | −37 | −12 | −0 | −0 | −207 |
| Net profit | 230 | 274 | 401 | 333 | 408 | 411 | 350 | 221 | 225 | −186 | −121 | −317 | −171 | −95 | 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 517 | 4 442 | 4 590 | 4 505 | 4 582 | 4 166 | 4 341 | 4 121 | 3 950 | 3 733 | 3 791 | 5 561 | 5 500 | 5 512 | 6 508 |
| Equity | 1 516 | 1 790 | 2 191 | 2 524 | 2 933 | 3 344 | 3 693 | 3 614 | 3 640 | 3 454 | 3 333 | 2 791 | 2 620 | 2 525 | 3 725 |
| Long-term debt | 2 544 | 2 219 | 1 872 | 1 498 | 1 103 | 267 | 109 | 110 | 111 | 49 | 12 | 2 691 | 2 811 | 2 919 | 2 753 |
| Short-term debt | 457 | 433 | 527 | 483 | 546 | 555 | 539 | 397 | 199 | 230 | 446 | 79 | 70 | 68 | 31 |
| Total debt | 3 001 | 2 651 | 2 399 | 1 981 | 1 650 | 822 | 648 | 506 | 310 | 279 | 459 | 2 770 | 2 880 | 2 987 | 2 783 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marvika Utvikling Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Paaske | Chairman | 0 companies |
| Terje Ragnar Hansen | Board of Directors | 0 companies |
| Jan Omli Larsen | Board of Directors | 0 companies |
| Jostein Sande Haugen | Board of Directors | 0 companies |