| Revenue | NOK 12,9M | +17% |
| EBITDA | NOK 853K | +26% |
| Net profit | NOK 440K | +135% |
| Total assets | NOK 6,6M | +23% |
| Equity | NOK 2,4M | +23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 578 | 5 136 | 5 678 | 6 235 | 7 748 | 6 665 | 9 574 | 11 021 | 12 866 |
| Staff expenses | −3 970 | −2 936 | −3 663 | −3 608 | −5 028 | −5 124 | −5 137 | −6 516 | −8 237 |
| EBITDA | 1 075 | 509 | 142 | 330 | 411 | −446 | 1 357 | 675 | 853 |
| Depreciation & amort. | −150 | −34 | −58 | −61 | −162 | −362 | −490 | −430 | −258 |
| EBIT | 925 | 475 | 84 | 269 | 248 | −808 | 866 | 245 | 595 |
| Net financials | 41 | 41 | 27 | 9 | 5 | 2 | −4 | 3 | −7 |
| Profit before tax | 966 | 516 | 111 | 278 | 254 | −806 | 862 | 248 | 588 |
| Tax | 282 | 145 | 33 | 75 | 70 | −208 | 218 | 60 | 148 |
| Net profit | 684 | 371 | 78 | 202 | 184 | −598 | 644 | 188 | 440 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 372 | 3 527 | 3 552 | 3 354 | 3 677 | 3 010 | 4 431 | 5 382 | 6 611 |
| Equity | 1 861 | 2 232 | 1 311 | 1 513 | 1 697 | 1 099 | 1 743 | 1 931 | 2 371 |
| Long-term debt | 0 | 0 | 0 | 58 | 128 | 0 | 100 | 37 | 0 |
| Short-term debt | 1 510 | 1 294 | 2 242 | 1 783 | 1 852 | 1 911 | 2 589 | 3 414 | 4 240 |
| Total debt | 1 510 | 1 294 | 2 242 | 1 841 | 1 980 | 1 911 | 2 688 | 3 452 | 4 240 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Hjelsvold | Board of Directors | 0 companies |
| Atle Jensen | Board of Directors | 0 companies |
| Espen Holje | Chairman | 0 companies |
| Kristin Schau Stormanger | Board of Directors | 0 companies |
| Eirik Reier Gustavsen | Board of Directors | 0 companies |