| Revenue | NOK 0 | — |
| EBITDA | NOK -385K | -64% |
| Net profit | NOK -8,9M | -27% |
| Total assets | NOK 34,9M | +3% |
| Equity | NOK -143M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 156 740 | 66 488 | 109 528 | 5 436 | 37 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −46 | −0 | −0 |
| EBITDA | −1 812 | −92 975 | −7 696 | 33 735 | 4 288 | −1 143 | 352 | −12 153 | −1 729 | −242 | −5 111 | −751 | −329 | −97 | −570 | −234 | −385 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 812 | −92 975 | −7 696 | 33 735 | 4 288 | −1 143 | 352 | −12 153 | −1 729 | −242 | −5 111 | −751 | −329 | −97 | −570 | −234 | −385 |
| Net financials | −2 975 | −9 660 | −9 213 | −9 306 | −6 149 | −6 806 | 7 906 | −1 808 | −2 087 | −2 387 | −2 704 | −3 287 | −2 645 | −2 958 | 2 757 | −6 740 | −8 481 |
| Profit before tax | −4 787 | −102 635 | −16 909 | 24 429 | −1 861 | −7 948 | 8 258 | −13 961 | −3 816 | −2 628 | −7 815 | −4 038 | −2 974 | −3 055 | 2 187 | −6 974 | −8 866 |
| Tax | −1 340 | 3 464 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 447 | −106 099 | −16 909 | 24 429 | −1 861 | −7 948 | 8 258 | −13 961 | −3 816 | −2 628 | −7 815 | −4 038 | −2 974 | −3 055 | 2 187 | −6 974 | −8 866 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 247 | 201 831 | 142 875 | 152 673 | 157 466 | 53 361 | 52 713 | 41 918 | 41 960 | 41 397 | 36 033 | 35 368 | 34 993 | 34 802 | 39 211 | 34 044 | 34 933 |
| Equity | 9 102 | −96 998 | −113 906 | −89 477 | −91 338 | −99 286 | −91 028 | −104 988 | −108 804 | −111 433 | −119 247 | −123 285 | −126 260 | −129 315 | −127 128 | −134 101 | −142 967 |
| Long-term debt | 263 332 | 269 812 | 247 897 | 239 559 | 248 284 | 152 186 | 143 404 | 146 043 | 150 279 | 152 381 | 154 836 | 158 048 | 160 821 | 106 904 | 125 674 | 168 043 | 177 662 |
| Short-term debt | 17 813 | 29 017 | 8 884 | 2 591 | 519 | 461 | 337 | 864 | 485 | 449 | 444 | 605 | 432 | 57 213 | 40 664 | 102 | 238 |
| Total debt | 281 145 | 298 829 | 256 781 | 242 150 | 248 804 | 152 647 | 143 741 | 146 907 | 150 764 | 152 830 | 155 280 | 158 653 | 161 253 | 164 117 | 166 339 | 168 146 | 177 900 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dekar Tomteutvikling As | Company | 50.0% | 50.0% | 2024 |
Fram Management As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nørgaard Madsen | Board of Directors | 0 companies |
| Halvard Peter Kvisgaard | Board of Directors | 0 companies |
| Albert Kristian Hæhre | Board of Directors | 0 companies |
| Dag Cato Tvenge | Board of Directors | 0 companies |
| Marianne Tvenge | Chairman | 0 companies |