| Revenue | NOK 5,1M | -7% |
| EBITDA | NOK 4,9M | -6% |
| Net profit | NOK 2,9M | -9% |
| Total assets | NOK 40,5M | +3% |
| Equity | NOK 19,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 458 | 4 552 | 4 643 | 0 | 0 | 4 386 | 4 386 | 3 655 | 3 655 | 4 386 | 4 386 | 4 386 | 5 000 | 5 000 | 5 424 | 5 055 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 368 | 4 424 | 4 529 | 0 | 0 | 4 340 | 4 338 | 3 610 | 3 570 | 4 319 | 4 332 | 4 339 | 4 942 | 4 933 | 5 259 | 4 925 |
| Depreciation & amort. | −504 | −504 | −504 | −0 | −0 | −504 | −504 | −504 | −504 | −504 | −504 | −504 | −504 | −517 | −787 | −787 |
| EBIT | 3 864 | 3 920 | 4 025 | 0 | 0 | 3 836 | 3 834 | 3 106 | 3 066 | 3 815 | 3 828 | 3 835 | 4 438 | 4 416 | 4 472 | 4 138 |
| Net financials | −872 | −551 | −283 | 0 | 0 | −253 | −257 | −161 | −53 | −37 | 10 | 24 | 135 | 136 | −335 | −364 |
| Profit before tax | 2 991 | 3 369 | 3 743 | 0 | 0 | 3 583 | 3 577 | 2 945 | 3 013 | 3 778 | 3 837 | 3 859 | 4 573 | 4 552 | 4 136 | 3 774 |
| Tax | 838 | 943 | 1 047 | −0 | −0 | 968 | 910 | 709 | 695 | 841 | 844 | 849 | 1 006 | 1 002 | 910 | 830 |
| Net profit | 2 153 | 2 425 | 2 696 | 0 | 0 | 2 615 | 2 666 | 2 237 | 2 318 | 2 937 | 2 993 | 3 010 | 3 567 | 3 551 | 3 227 | 2 944 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 558 | 24 706 | 22 934 | — | — | 26 105 | 25 875 | 24 858 | 25 035 | 27 670 | 28 735 | 19 297 | 22 966 | 37 336 | 39 388 | 40 488 |
| Equity | 4 912 | 9 594 | 9 812 | — | — | 9 418 | 9 289 | 9 138 | 9 960 | 9 666 | 9 307 | 12 317 | 15 658 | 17 209 | 18 387 | 19 330 |
| Long-term debt | 19 688 | 12 375 | 9 615 | 0 | 0 | 12 816 | 12 676 | 12 614 | 12 773 | 13 721 | 15 042 | 5 926 | 6 062 | 16 932 | 17 975 | 18 054 |
| Short-term debt | 2 957 | 2 737 | 3 508 | 0 | 0 | 3 870 | 3 910 | 3 105 | 2 302 | 4 283 | 4 387 | 1 055 | 1 246 | 3 195 | 3 026 | 3 105 |
| Total debt | 22 646 | 15 112 | 13 122 | 0 | 0 | 16 686 | 16 585 | 15 719 | 15 075 | 18 004 | 19 429 | 6 980 | 7 308 | 20 127 | 21 001 | 21 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Guldlisten Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grøndal | Deputy Member | 0 companies |
| Stein Anders Grøndal | Chairman | 0 companies |