| Revenue | NOK 0 | — |
| EBITDA | NOK -124K | +40% |
| Net profit | NOK 71K | +147% |
| Total assets | NOK 5,7M | +1% |
| Equity | NOK 5,2M | -8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 776 | 761 | 90 | 242 | 355 | 450 | 356 | 688 | 763 | 439 | 64 | 866 | 300 | 42 | 0 | 0 | 0 |
| Staff expenses | −556 | −516 | −641 | −501 | −456 | −356 | −402 | −454 | −362 | −333 | −419 | −296 | −478 | −459 | −314 | −1 | −0 | −0 |
| EBITDA | 244 | 183 | 24 | −481 | −280 | −718 | −2 | −179 | 242 | 285 | −117 | −444 | 266 | −779 | −2 703 | −316 | −207 | −124 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −33 | −67 | −33 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 244 | 183 | 24 | −481 | −280 | −718 | −2 | −179 | 242 | 252 | −184 | −477 | 266 | −779 | −2 703 | −316 | −207 | −124 |
| Net financials | 2 671 | 156 | 7 083 | 173 | 109 | 152 | 1 976 | 115 | −303 | 1 105 | 2 365 | 8 580 | 9 328 | 2 597 | 8 213 | 478 | 85 | 195 |
| Profit before tax | 2 915 | 339 | 7 108 | −308 | −171 | −566 | 1 974 | −64 | −62 | 1 356 | 2 180 | 8 102 | 9 594 | 1 818 | 5 510 | 163 | −122 | 71 |
| Tax | −7 | 56 | 216 | −202 | −48 | −163 | 9 | −6 | −2 | 76 | −20 | −54 | 327 | 3 | −85 | −2 | 30 | −0 |
| Net profit | 2 921 | 283 | 6 892 | −106 | −123 | −403 | 1 965 | −58 | −60 | 1 280 | 2 200 | 8 156 | 9 267 | 1 815 | 5 595 | 164 | −152 | 71 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 801 | 9 077 | 13 695 | 9 202 | 8 293 | 6 862 | 7 920 | 7 155 | 6 479 | 7 067 | 7 767 | 14 859 | 22 970 | 18 111 | 24 164 | 6 278 | 5 615 | 5 681 |
| Equity | 7 207 | 7 490 | 13 182 | 9 075 | 8 152 | 6 449 | 7 014 | 6 256 | 6 196 | 6 777 | 6 577 | 11 233 | 20 500 | 18 015 | 21 810 | 6 261 | 5 610 | 5 181 |
| Long-term debt | 1 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 894 | 288 | 398 | 126 | 141 | 413 | 906 | 899 | 283 | 290 | 1 190 | 3 626 | 471 | 96 | 2 354 | 17 | 5 | 500 |
| Total debt | 2 594 | 1 588 | 514 | 126 | 141 | 413 | 906 | 899 | 283 | 290 | 1 190 | 3 626 | 2 471 | 96 | 2 354 | 17 | 5 | 500 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Johannessen | Board of Directors | 0 companies |
| Svein Olav Johannessen | Chairman | 0 companies |
| Hege Stormorken | Board of Directors | 0 companies |