| Revenue | NOK 4,1M | +262% |
| EBITDA | NOK 3M | +484% |
| Net profit | NOK 6,1M | +317% |
| Total assets | NOK 61,5M | +5% |
| Equity | NOK 56,9M | +6% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 910 | 65 304 | 0 | 0 | 885 | 1 258 | 1 341 | 837 | 621 | 803 | 1 193 | 581 | 1 457 | 1 132 | 4 093 |
| Staff expenses | −12 960 | −396 | −0 | −0 | −1 512 | −1 581 | −1 640 | −1 306 | −1 250 | −1 141 | −1 156 | −806 | −1 363 | −1 186 | −645 |
| EBITDA | 6 111 | 64 458 | 0 | 0 | −1 416 | −1 133 | −924 | −1 310 | −1 223 | −970 | −732 | −1 005 | −802 | −773 | 2 973 |
| Depreciation & amort. | −2 869 | −70 | −0 | −0 | −159 | −159 | −159 | −159 | −159 | −159 | −159 | −159 | −165 | −169 | −46 |
| EBIT | 3 242 | 64 388 | 0 | 0 | −1 574 | −1 292 | −1 083 | −1 469 | −1 381 | −1 129 | −891 | −1 164 | −967 | −942 | 2 927 |
| Net financials | 4 668 | 3 938 | 0 | 0 | 4 010 | 1 428 | 3 839 | 3 576 | 21 607 | 9 837 | 972 | 4 204 | 2 901 | 2 114 | 3 968 |
| Profit before tax | 7 910 | 68 326 | 0 | 0 | 2 435 | 136 | 2 756 | 2 108 | 20 226 | 8 707 | 81 | 3 040 | 1 934 | 1 172 | 6 895 |
| Tax | 2 263 | 18 767 | −0 | −0 | −651 | −1 286 | 58 | −518 | −659 | 219 | −424 | −0 | −175 | −296 | 776 |
| Net profit | 5 647 | 49 559 | 0 | 0 | 3 086 | 1 423 | 2 698 | 2 626 | 20 885 | 8 488 | 505 | 3 040 | 2 110 | 1 468 | 6 119 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 563 | 86 116 | — | — | 56 157 | 52 183 | 52 279 | 51 868 | 59 397 | 61 779 | 59 999 | 57 936 | 62 031 | 58 850 | 61 537 |
| Equity | 13 401 | 55 960 | — | — | 44 510 | 43 932 | 44 630 | 45 256 | 51 141 | 57 629 | 56 134 | 56 174 | 56 284 | 53 752 | 56 871 |
| Long-term debt | 18 000 | 16 834 | 0 | 0 | 6 428 | 5 056 | 3 912 | 2 999 | 1 714 | 1 758 | 1 511 | 1 330 | 1 101 | 806 | 1 441 |
| Short-term debt | 17 162 | 13 321 | 0 | 0 | 5 220 | 3 195 | 3 737 | 3 612 | 6 541 | 2 392 | 2 354 | 431 | 4 645 | 4 292 | 3 225 |
| Total debt | 35 162 | 30 156 | 0 | 0 | 11 647 | 8 251 | 7 648 | 6 612 | 8 256 | 4 150 | 3 865 | 1 762 | 5 746 | 5 098 | 4 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Halvard Astor Leine | Board of Directors | 0 companies |
| Alf Inge Leine | Board of Directors | 0 companies |