| Revenue | NOK 573K | +47% |
| EBITDA | NOK 296K | +67% |
| Net profit | NOK 33K | +169% |
| Total assets | NOK 4,5M | +0% |
| Equity | NOK 605K | +6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 745 | 16 832 | 1 270 | 419 | 472 | 653 | 377 | 367 | 250 | 263 | 285 | 431 | 383 | 390 | 573 |
| Staff expenses | −1 794 | −2 062 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 503 | 630 | 730 | 98 | 177 | 155 | 131 | 220 | −299 | 78 | 150 | 249 | 202 | 178 | 296 |
| Depreciation & amort. | −104 | −114 | −86 | −86 | −86 | −86 | −76 | −52 | −52 | −52 | −52 | −52 | −52 | −52 | −52 |
| EBIT | 399 | 516 | 644 | 12 | 91 | 69 | 55 | 168 | −352 | 26 | 98 | 197 | 150 | 125 | 244 |
| Net financials | −59 | −174 | −14 | −43 | −231 | −34 | −23 | 63 | −92 | −31 | −45 | 90 | −14 | −169 | −201 |
| Profit before tax | 340 | 342 | 630 | −31 | −140 | 35 | 32 | 230 | −443 | −4 | 53 | 287 | 136 | −43 | 43 |
| Tax | 95 | 130 | 177 | −11 | −21 | 7 | 7 | 34 | 22 | 8 | 41 | 47 | 43 | 4 | 10 |
| Net profit | 244 | 212 | 453 | −20 | −119 | 28 | 24 | 196 | −465 | −12 | 12 | 240 | 93 | −48 | 33 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 670 | 3 612 | 2 384 | 2 128 | 1 907 | 1 762 | 1 810 | 1 803 | 1 391 | 1 336 | 1 198 | 1 290 | 919 | 4 510 | 4 528 |
| Equity | 985 | 1 117 | 1 420 | 1 339 | 1 105 | 1 133 | 1 157 | 1 288 | 724 | 636 | 578 | 728 | 721 | 572 | 605 |
| Long-term debt | 821 | 747 | 872 | 738 | 718 | 574 | 591 | 421 | 566 | 464 | 308 | 144 | 0 | 2 801 | 2 676 |
| Short-term debt | 1 864 | 1 748 | 93 | 50 | 83 | 55 | 61 | 94 | 102 | 236 | 312 | 418 | 198 | 1 136 | 1 247 |
| Total debt | 2 685 | 2 495 | 965 | 789 | 802 | 629 | 652 | 515 | 667 | 700 | 620 | 562 | 198 | 3 938 | 3 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
EL Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Løvdal | Chief Executive Officer | 0 companies |
| Edgar Løvdal | Deputy Member | 0 companies |