| Revenue | NOK 634K | -5% |
| EBITDA | NOK 348K | +588% |
| Net profit | NOK 181K | +255% |
| Total assets | NOK 7,8M | -3% |
| Equity | NOK 884K | +26% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 850 | 2 500 | 160 | 310 | 381 | 427 | 427 | 418 | 529 | 642 | 566 | 503 | 457 | 527 | 691 | 665 | 634 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 585 | 837 | 55 | 249 | 277 | 297 | 304 | 111 | 236 | 394 | 410 | 210 | 169 | 248 | 303 | −71 | 348 |
| Depreciation & amort. | −0 | −0 | −0 | −84 | −151 | −164 | −164 | −164 | −166 | −177 | −186 | −186 | −253 | −185 | −80 | −80 | −80 | −120 |
| EBIT | 0 | 585 | 837 | −29 | 98 | 113 | 133 | 139 | −54 | 59 | 208 | 224 | −42 | −16 | 168 | 224 | −151 | 229 |
| Net financials | 0 | −63 | −15 | −15 | −120 | −116 | −112 | −103 | −81 | −136 | −123 | −116 | −140 | −87 | −36 | 0 | 2 | 2 |
| Profit before tax | 0 | 522 | 822 | −44 | −23 | −4 | 21 | 36 | −135 | −76 | 85 | 108 | −182 | −103 | 132 | 224 | −149 | 231 |
| Tax | −0 | 63 | 232 | −12 | −6 | −1 | 6 | 10 | −33 | −17 | −0 | 58 | −40 | −6 | 12 | 49 | −32 | 50 |
| Net profit | 0 | 459 | 590 | −32 | −16 | −3 | 15 | 26 | −102 | −60 | 85 | 50 | −142 | −97 | 120 | 175 | −117 | 181 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 902 | 2 436 | 4 469 | 4 590 | 4 190 | 3 930 | 3 776 | 9 028 | 8 993 | 8 646 | 8 559 | 8 923 | 8 119 | 8 060 | 8 268 | 8 048 | 7 809 |
| Equity | — | 262 | 853 | 821 | 805 | 802 | 817 | 843 | 742 | 682 | 714 | 764 | 622 | 524 | 644 | 819 | 703 | 884 |
| Long-term debt | 0 | 0 | 0 | 2 000 | 1 995 | 1 928 | 3 020 | 2 862 | 5 540 | 7 866 | 7 816 | 7 708 | 8 188 | 7 499 | 7 325 | 7 244 | 7 205 | 6 799 |
| Short-term debt | 0 | 639 | 1 584 | 1 648 | 1 791 | 1 459 | 93 | 71 | 2 747 | 445 | 116 | 87 | 113 | 95 | 90 | 205 | 140 | 127 |
| Total debt | 0 | 639 | 1 584 | 3 648 | 3 786 | 3 388 | 3 113 | 2 933 | 8 287 | 8 311 | 7 932 | 7 795 | 8 301 | 7 594 | 7 416 | 7 449 | 7 345 | 6 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Deputy Member | Deputy Member | 2010 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Odland | Deputy Member | 0 companies |
| Leif Terje Tvedt | Chief Executive Officer | 0 companies |