| Revenue | NOK 15,1M | -1% |
| EBITDA | NOK -353K | +78% |
| Net profit | NOK -617K | +56% |
| Total assets | NOK 8,4M | +105% |
| Equity | NOK -1,7M | -59% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 585 | 11 206 | 6 762 | 7 962 | 8 131 | 8 998 | 8 058 | 8 740 | 7 045 | 6 388 | 9 432 | 8 263 | 8 376 | 8 843 | 14 046 | 15 287 | 15 115 |
| Staff expenses | −0 | −4 419 | −3 929 | −2 384 | −2 968 | −3 110 | −2 493 | −2 637 | −2 188 | −1 798 | −2 184 | −2 267 | −2 767 | −2 052 | −3 185 | −4 380 | −5 008 | −6 720 |
| EBITDA | 0 | 220 | 116 | 25 | 177 | 234 | −38 | 482 | 253 | 277 | −947 | 737 | −776 | 998 | −677 | −99 | −1 593 | −353 |
| Depreciation & amort. | −0 | −195 | −179 | −146 | −99 | −79 | −89 | −103 | −125 | −94 | −91 | −77 | −48 | −37 | −30 | −58 | −84 | −84 |
| EBIT | 0 | 26 | −63 | −121 | 78 | 155 | −128 | 379 | 129 | 183 | −1 038 | 661 | −824 | 962 | −707 | −157 | −1 678 | −437 |
| Net financials | 0 | −48 | −400 | −388 | −208 | −258 | −64 | −510 | −183 | −173 | −184 | −37 | −149 | −114 | −87 | 6 | −110 | −355 |
| Profit before tax | 0 | −23 | −463 | −509 | −130 | −103 | −191 | −131 | −54 | 11 | −1 222 | 623 | −973 | 847 | −793 | −151 | −1 787 | −792 |
| Tax | −0 | −33 | −101 | −103 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −264 | −174 | −49 | −393 | −175 |
| Net profit | 0 | 10 | −362 | −406 | −130 | −103 | −191 | −131 | −54 | 11 | −1 222 | 623 | −973 | 1 111 | −619 | −102 | −1 394 | −617 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 205 | 5 597 | 5 195 | 5 628 | 5 455 | 5 330 | 4 734 | 4 624 | 3 963 | 2 831 | 4 039 | 2 758 | 3 567 | 3 340 | 3 285 | 4 094 | 8 387 |
| Equity | — | 1 571 | 1 209 | 803 | 673 | 570 | 378 | 247 | 193 | 203 | −1 019 | −395 | −1 369 | 1 068 | 449 | 347 | −1 047 | −1 664 |
| Long-term debt | 0 | 1 452 | 1 334 | 1 537 | 1 337 | 2 331 | 2 169 | 2 134 | 1 940 | 1 729 | 1 441 | 1 204 | 952 | 326 | 344 | 651 | 767 | 2 729 |
| Short-term debt | 0 | 3 182 | 3 054 | 2 855 | 3 619 | 2 554 | 2 783 | 2 352 | 2 491 | 2 031 | 2 408 | 3 231 | 3 174 | 2 172 | 2 547 | 2 287 | 4 374 | 7 322 |
| Total debt | 0 | 4 633 | 4 387 | 4 392 | 4 955 | 4 885 | 4 952 | 4 487 | 4 431 | 3 760 | 3 849 | 4 434 | 4 126 | 2 499 | 2 890 | 2 938 | 5 141 | 10 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rørlegger 1 Holding As | Company | 70.0% | 70.0% | 2024 |
SH-TOTAL AS | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Teistholmen | Chief Executive Officer | 0 companies |
| Eva Stølan | Chief Executive Officer | 0 companies |
| May Stomberg | Chief Executive Officer | 0 companies |
| Kjell Almvik | Chairman | 0 companies |
| Sindre Almvik | Chairman | 0 companies |
| Vidar Sæter | Board of Directors | 0 companies |
| Tom Edvardt Meek | Board of Directors | 0 companies |
| Ola Sæter | Board of Directors | 0 companies |
| Per Ivar Hyldbakk | Board of Directors | 0 companies |