| Revenue | NOK 9,9M | -4% |
| EBITDA | NOK 390K | -61% |
| Net profit | NOK 538K | -41% |
| Total assets | NOK 10,8M | +5% |
| Equity | NOK 8,8M | +6% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 542 | 7 974 | 8 868 | 8 789 | 9 034 | 9 671 | 9 922 | 9 953 | 10 434 | 10 727 | 10 315 | 9 107 | 9 199 | 10 109 | 10 208 | 10 287 | 9 863 |
| Staff expenses | −5 291 | −4 640 | −4 993 | −4 951 | −5 027 | −5 207 | −5 212 | −5 373 | −5 602 | −5 933 | −6 208 | −6 396 | −6 177 | −6 569 | −6 831 | −7 455 | −7 841 |
| EBITDA | 114 | 794 | 1 198 | 990 | 1 548 | 1 991 | 1 940 | 1 904 | 2 318 | 2 170 | 1 481 | 178 | 975 | 1 588 | 1 452 | 997 | 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 114 | 794 | 1 198 | 990 | 1 548 | 1 991 | 1 940 | 1 904 | 2 318 | 2 170 | 1 481 | 178 | 975 | 1 588 | 1 452 | 997 | 390 |
| Net financials | 32 | 19 | 39 | 67 | 83 | 40 | 64 | 51 | 47 | 51 | 37 | 12 | 4 | 2 | 21 | 171 | 304 |
| Profit before tax | 146 | 813 | 1 237 | 1 057 | 1 632 | 2 031 | 2 005 | 1 955 | 2 365 | 2 222 | 1 519 | 190 | 979 | 1 591 | 1 474 | 1 168 | 694 |
| Tax | 44 | 228 | 350 | 295 | 456 | 565 | 536 | 524 | 584 | 525 | 344 | 43 | 216 | 350 | 324 | 257 | 156 |
| Net profit | 102 | 585 | 888 | 762 | 1 176 | 1 466 | 1 468 | 1 431 | 1 781 | 1 697 | 1 175 | 147 | 763 | 1 240 | 1 149 | 911 | 538 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 787 | 3 702 | 4 283 | 4 728 | 5 433 | 6 317 | 6 438 | 6 784 | 6 921 | 7 016 | 6 724 | 6 538 | 7 346 | 8 798 | 9 671 | 10 293 | 10 779 |
| Equity | 1 643 | 1 913 | 2 300 | 2 562 | 2 738 | 3 204 | 3 172 | 3 103 | 3 133 | 3 630 | 4 805 | 4 951 | 5 714 | 6 705 | 7 360 | 8 284 | 8 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 145 | 1 789 | 1 983 | 2 166 | 2 695 | 3 113 | 3 266 | 3 681 | 3 788 | 3 386 | 1 919 | 1 586 | 1 632 | 2 094 | 2 310 | 2 009 | 1 957 |
| Total debt | 1 145 | 1 789 | 1 983 | 2 166 | 2 695 | 3 113 | 3 266 | 3 681 | 3 788 | 3 386 | 1 919 | 1 586 | 1 632 | 2 094 | 2 311 | 2 009 | 1 957 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgensen Capital As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.6% | 3.6% | 2022 | |
Gaysir As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Jørgensen | Board of Directors | 0 companies |