| Revenue | NOK 1,2M | +78% |
| EBITDA | NOK 277K | +73% |
| Net profit | NOK 28K | +174% |
| Total assets | NOK 3,2M | +11% |
| Equity | NOK 2,4M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 215 | 1 201 | 452 | 276 | 1 008 | 1 829 | 1 160 | 465 | 434 | 240 | 391 | 240 | 663 | 1 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −75 | −70 | −0 | −0 | −179 | −83 | −76 | −34 | −31 | −33 | −28 | −51 | −39 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 919 | 347 | 130 | −51 | 486 | 1 135 | 747 | −213 | 280 | 93 | 211 | −29 | 160 | 277 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −214 | −214 | −214 | −232 | −233 | −250 | −252 | −261 | −264 | −251 | −235 | −182 | −169 | −170 |
| EBIT | 0 | 0 | 0 | 0 | 705 | 133 | −84 | −283 | 253 | 885 | 495 | −474 | 15 | −158 | −24 | −211 | −9 | 108 |
| Net financials | 0 | 0 | 0 | 0 | −100 | −93 | −61 | −74 | −81 | −33 | −33 | −2 | 10 | 4 | 9 | 8 | 8 | −28 |
| Profit before tax | 0 | 0 | 0 | 0 | 605 | 41 | −145 | −356 | 172 | 852 | 462 | −476 | 26 | −154 | −15 | −203 | −1 | 80 |
| Tax | −0 | −0 | −0 | −0 | 169 | 11 | −47 | −96 | 38 | 201 | 102 | −114 | 6 | −33 | −4 | −45 | 37 | 52 |
| Net profit | 0 | 0 | 0 | 0 | 436 | 29 | −98 | −260 | 134 | 651 | 360 | −362 | 20 | −121 | −12 | −158 | −38 | 28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 6 154 | 5 537 | 5 099 | 4 692 | 5 517 | 5 223 | 4 784 | 4 145 | 4 135 | 3 833 | 3 244 | 3 019 | 2 853 | 3 178 |
| Equity | — | — | — | — | 2 514 | 2 543 | 2 445 | 2 185 | 2 319 | 2 970 | 3 330 | 2 967 | 2 987 | 2 866 | 2 854 | 2 696 | 2 547 | 2 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 904 | 2 641 | 2 467 | 3 080 | 2 154 | 1 230 | 1 125 | 1 131 | 898 | 366 | 322 | 9 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 240 | 90 | 13 | 40 | 119 | 99 | 224 | 53 | 17 | 69 | 24 | 2 | 297 | 818 |
| Total debt | 0 | 0 | 0 | 0 | 3 641 | 2 994 | 2 653 | 2 507 | 3 198 | 2 253 | 1 454 | 1 178 | 1 148 | 968 | 390 | 323 | 306 | 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Wang | Chief Executive Officer | 0 companies |
| Ludvig Haugen | Deputy Chairman | 0 companies |
| Roar Stenseth-Kristoffersen | Board of Directors | 0 companies |
| Erik Grannes | Chairman | 0 companies |
| Kjell Kristoffersen | Board of Directors | 0 companies |
| Helga Malene Haugen | Board of Directors | 0 companies |
| Marit Oline Haugen Øverkil | Board of Directors | 0 companies |
| Aud Helene Haugen Flaamo | Chairman | 0 companies |
| Thomas Kristoffersen | Board of Directors | 0 companies |
| Even Valleraunet | Board of Directors | 0 companies |