| Revenue | NOK 682K | +7% |
| EBITDA | NOK 389K | -21% |
| Net profit | NOK 82K | -52% |
| Total assets | NOK 2,5M | -7% |
| Equity | NOK 563K | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 85 | 188 | 261 | 282 | 304 | 316 | 320 | 375 | 413 | 464 | 495 | 446 | 495 | 534 | 636 | 682 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 240 | −65 | 99 | 130 | 166 | 220 | 203 | 218 | 255 | 300 | 337 | 332 | 322 | 326 | 379 | 495 | 389 |
| Depreciation & amort. | −93 | −113 | −120 | −121 | −121 | −121 | −121 | −121 | −141 | −141 | −150 | −150 | −150 | −150 | −150 | −150 | −150 |
| EBIT | 148 | −178 | −21 | 9 | 45 | 99 | 81 | 97 | 114 | 159 | 187 | 182 | 172 | 176 | 229 | 345 | 239 |
| Net financials | −89 | −109 | −108 | −108 | −114 | −83 | −73 | −68 | −72 | −71 | −81 | −82 | −71 | −57 | −99 | −127 | −134 |
| Profit before tax | 59 | −287 | −129 | −99 | −69 | 16 | 8 | 28 | 42 | 87 | 106 | 100 | 101 | 119 | 130 | 218 | 105 |
| Tax | 16 | −80 | −36 | −28 | −19 | 9 | 2 | 16 | 14 | 24 | 26 | 22 | 22 | 26 | 29 | 48 | 23 |
| Net profit | 42 | −207 | −93 | −71 | −50 | 7 | 6 | 12 | 27 | 64 | 79 | 78 | 79 | 93 | 102 | 170 | 82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 103 | 1 885 | 1 980 | 1 973 | 2 007 | 1 928 | 1 817 | 1 692 | 1 920 | 1 788 | 1 993 | 1 934 | 1 883 | 1 981 | 2 634 | 2 681 | 2 491 |
| Equity | 335 | 128 | 36 | −36 | −86 | −79 | −73 | −61 | −34 | 30 | 109 | 187 | 266 | 359 | 461 | 481 | 563 |
| Long-term debt | 1 734 | 0 | 0 | 0 | 2 006 | 1 922 | 1 831 | 1 685 | 1 823 | 1 665 | 1 795 | 1 631 | 1 509 | 1 377 | 2 026 | 1 936 | 1 827 |
| Short-term debt | 34 | 74 | 66 | 65 | 87 | 85 | 60 | 68 | 130 | 93 | 89 | 116 | 108 | 244 | 147 | 264 | 101 |
| Total debt | 1 768 | 1 756 | 1 944 | 2 009 | 2 093 | 2 007 | 1 890 | 1 753 | 1 953 | 1 758 | 1 884 | 1 747 | 1 617 | 1 622 | 2 174 | 2 200 | 1 929 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trondhjems Seilforening | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Haug Jenssen | Board of Directors | 0 companies |
| Sigve Gjerstad Kjelstrup | Board of Directors | 0 companies |
| Johan Brobakke | Board of Directors | 0 companies |
| Elizabeth Anne Passano | Board of Directors | 0 companies |
| Gun Helena Svendsen | Board of Directors | 0 companies |
| Tone Anthonsen | Board of Directors | 0 companies |
| Henrik Larsen | Chairman | 0 companies |