| Revenue | NOK 717K | +0% |
| EBITDA | NOK 541K | +5% |
| Net profit | NOK 139K | -28% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK 813K | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 839 | 856 | 724 | 662 | 658 | 954 | 947 | 2 337 | 1 448 | 702 | 704 | 708 | 710 | 718 | 717 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 695 | 601 | 457 | 489 | 414 | 709 | 757 | 2 168 | 1 252 | 494 | 428 | 574 | 654 | 514 | 541 |
| Depreciation & amort. | −103 | −252 | −231 | −213 | −196 | −197 | −167 | −70 | −91 | −91 | −91 | −91 | −91 | −91 | −91 |
| EBIT | 592 | 350 | 225 | 276 | 218 | 513 | 590 | 2 098 | 1 161 | 403 | 336 | 483 | 562 | 422 | 450 |
| Net financials | −312 | −200 | −191 | −194 | −210 | −422 | −429 | −384 | −349 | −345 | −288 | −304 | −269 | −173 | −271 |
| Profit before tax | 280 | 150 | 34 | 82 | 8 | 91 | 161 | 1 714 | 811 | 58 | 48 | 179 | 293 | 249 | 179 |
| Tax | 79 | 42 | 10 | 23 | 3 | 24 | 43 | 439 | 186 | −1 | −1 | 39 | 62 | 55 | 39 |
| Net profit | 201 | 108 | 24 | 59 | 6 | 67 | 117 | 1 275 | 625 | 58 | 49 | 139 | 231 | 194 | 139 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 815 | 4 564 | 4 381 | 4 174 | 8 892 | 8 713 | 8 458 | 9 341 | 10 190 | 10 113 | 10 058 | 7 456 | 8 039 | 7 726 | 7 618 |
| Equity | 524 | 462 | 487 | 498 | 503 | 570 | 687 | 1 962 | 2 587 | 2 596 | 137 | 265 | 496 | 683 | 813 |
| Long-term debt | 3 692 | 3 637 | 3 858 | 3 495 | 8 138 | 7 790 | 7 359 | 7 067 | 6 694 | 6 590 | 6 334 | 6 096 | 6 596 | 6 134 | 5 779 |
| Short-term debt | 599 | 464 | 37 | 181 | 250 | 353 | 412 | 311 | 909 | 927 | 3 588 | 1 095 | 946 | 909 | 1 026 |
| Total debt | 4 291 | 4 101 | 3 895 | 3 676 | 8 388 | 8 143 | 7 770 | 7 379 | 7 603 | 7 517 | 9 922 | 7 191 | 7 543 | 7 044 | 6 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
OF Deputy Member | Deputy Member | 2000 | — | — |
RV Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Fredriksen | Chief Executive Officer | 0 companies |
| Oddbjørg Fredriksen | Deputy Member | 0 companies |
| Rita Vasland | Deputy Member | 0 companies |
| Terje Vasland | Chairman | 0 companies |
| Gunnar Greibrokk | Board of Directors | 0 companies |