| Revenue | NOK 1,1M | +4% |
| EBITDA | NOK 615K | +14% |
| Net profit | NOK 1,9M | +1036% |
| Total assets | NOK 15,2M | -1% |
| Equity | NOK 2M | +1938% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 037 | 1 082 | 1 098 | 1 082 | 1 121 |
| Staff expenses | −0 | −0 | −0 | −15 | −15 |
| EBITDA | 379 | 640 | 726 | 541 | 615 |
| Depreciation & amort. | −78 | −78 | −78 | −0 | −0 |
| EBIT | 301 | 562 | 649 | 541 | 615 |
| Net financials | −426 | −429 | −429 | −327 | 1 833 |
| Profit before tax | −125 | 133 | 220 | 213 | 2 448 |
| Tax | −0 | −0 | −220 | 45 | 539 |
| Net profit | −125 | 133 | 440 | 168 | 1 909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 460 | 15 393 | 16 265 | 15 331 | 15 152 |
| Equity | −1 423 | −1 289 | −69 | 99 | 2 008 |
| Long-term debt | 14 764 | 14 532 | 14 297 | 15 058 | 12 515 |
| Short-term debt | 2 119 | 2 150 | 2 037 | 175 | 629 |
| Total debt | 16 883 | 16 682 | 16 334 | 15 233 | 13 144 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OM Deputy Member | Deputy Member | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oddrun Merethe Hyttedalen | Deputy Member | 0 companies |
| Odd Hyttedalen | Chairman | 0 companies |
| Fred-Inge Thomassen | Board of Directors | 0 companies |
| Alexander Gulbrandsen | Chairman | 0 companies |
| Monica Siv Thomassen | Board of Directors | 0 companies |
| Håkon Nicolai Thomassen | Board of Directors | 0 companies |