| Revenue | NOK 1,3M | -6% |
| EBITDA | NOK 854K | +271% |
| Net profit | NOK 597K | +481% |
| Total assets | NOK 1,9M | +60% |
| Equity | NOK 980K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 517 | 2 145 | 1 958 | 1 916 | 2 067 | 1 944 | 1 862 | 4 766 | 1 510 | 1 501 | 1 537 | 1 513 | 1 478 | 1 589 | 1 569 | 1 428 | 1 348 |
| Staff expenses | −209 | −241 | −328 | −383 | −413 | −325 | −357 | −309 | −303 | −304 | −341 | −294 | −311 | −299 | −259 | −192 | −5 |
| EBITDA | 101 | 584 | 820 | 580 | 283 | 682 | 768 | 3 770 | −116 | 398 | 489 | 542 | 196 | 670 | 567 | 230 | 854 |
| Depreciation & amort. | −324 | −372 | −414 | −425 | −562 | −602 | −605 | −420 | −389 | −416 | −417 | −406 | −405 | −403 | −242 | −83 | −83 |
| EBIT | −223 | 212 | 405 | 155 | −279 | 80 | 164 | 3 350 | −506 | −18 | 72 | 136 | −209 | 267 | 325 | 147 | 771 |
| Net financials | 10 | 243 | 20 | 29 | 356 | 21 | 39 | 70 | 13 | 3 | 3 | 2 | 2 | 1 | 6 | 8 | 11 |
| Profit before tax | −212 | 456 | 425 | 185 | 77 | 100 | 203 | 3 421 | −493 | −15 | 76 | 138 | −207 | 268 | 331 | 155 | 782 |
| Tax | −21 | 90 | 121 | 53 | −57 | 38 | 55 | 892 | −134 | −9 | 16 | 102 | 47 | 148 | 122 | 52 | 185 |
| Net profit | −191 | 366 | 305 | 131 | 134 | 62 | 148 | 2 529 | −359 | −6 | 59 | 37 | −254 | 120 | 209 | 103 | 597 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 417 | 10 758 | 10 734 | 10 793 | 10 193 | 10 161 | 8 064 | 6 499 | 4 067 | 3 969 | 3 030 | 2 596 | 2 296 | 2 230 | 1 825 | 1 190 | 1 906 |
| Equity | 7 283 | 7 449 | 7 503 | 7 384 | 7 518 | 7 580 | 7 728 | 5 757 | 3 599 | 3 592 | 2 751 | 2 360 | 2 105 | 726 | 935 | 1 038 | 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 267 | 138 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 135 | 3 309 | 3 231 | 3 408 | 2 675 | 2 581 | 335 | 334 | 202 | 239 | 253 | 236 | 191 | 1 504 | 890 | 152 | 926 |
| Total debt | 3 135 | 3 309 | 3 231 | 3 408 | 2 675 | 2 581 | 335 | 741 | 469 | 377 | 279 | 236 | 191 | 1 504 | 890 | 152 | 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrke Holding As | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Leif Strand | Chief Executive Officer | 0 companies |
| Liv Strand Hareide | Chairman | 0 companies |
| Anne Sigdis Strand Kiperberg | Board of Directors | 0 companies |
| David Andersen | Chairman | 0 companies |