| Revenue | NOK 142,1M | -20% |
| EBITDA | NOK -10,1M | -427% |
| Net profit | NOK -8,6M | -621% |
| Total assets | NOK 55,9M | -14% |
| Equity | NOK 24,6M | -26% |
| Employees | 92 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 937 | 40 743 | 51 816 | 72 189 | 49 722 | 49 306 | 52 094 | 68 521 | 104 640 | 134 289 | 143 699 | 148 401 | 167 451 | 179 087 | 177 720 | 142 053 |
| Staff expenses | −11 534 | −18 842 | −24 397 | −29 632 | −30 440 | −31 820 | −31 267 | −39 066 | −56 770 | −80 490 | −90 550 | −98 304 | −113 621 | −118 860 | −124 302 | −107 978 |
| EBITDA | 3 572 | 7 641 | 9 720 | 15 815 | 513 | 1 314 | 6 663 | 9 996 | 19 127 | 21 096 | 20 282 | 22 303 | 11 277 | 19 521 | 3 101 | −10 141 |
| Depreciation & amort. | −84 | −193 | −200 | −213 | −564 | −587 | −720 | −564 | −700 | −991 | −1 165 | −1 286 | −1 197 | −1 258 | −1 044 | −951 |
| EBIT | 3 488 | 7 448 | 9 520 | 15 602 | −51 | 727 | 5 943 | 9 432 | 18 428 | 20 105 | 19 117 | 21 017 | 10 080 | 18 263 | 2 056 | −11 092 |
| Net financials | 99 | 112 | 188 | 294 | 159 | 122 | 28 | −15 | −8 | 139 | 733 | −117 | 730 | 128 | 30 | 143 |
| Profit before tax | 3 587 | 7 560 | 9 708 | 15 896 | 108 | 849 | 5 971 | 9 417 | 18 419 | 20 244 | 19 851 | 20 899 | 10 810 | 18 392 | 2 086 | −10 949 |
| Tax | 1 007 | 2 129 | 2 742 | 4 466 | 57 | 241 | 1 626 | 2 358 | 4 441 | 4 651 | 4 225 | 4 600 | 2 205 | 3 987 | 446 | −2 396 |
| Net profit | 2 580 | 5 431 | 6 966 | 11 430 | 50 | 607 | 4 345 | 7 059 | 13 978 | 15 593 | 15 625 | 16 300 | 8 604 | 14 405 | 1 640 | −8 552 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 841 | 19 056 | 28 083 | 32 498 | 13 928 | 16 533 | 20 768 | 29 444 | 47 534 | 52 185 | 55 861 | 58 613 | 60 189 | 76 632 | 65 077 | 55 914 |
| Equity | 1 000 | 2 634 | 2 809 | 5 039 | 5 089 | 5 089 | 5 089 | 5 089 | 8 177 | 10 771 | 26 396 | 19 545 | 28 150 | 32 157 | 33 506 | 24 635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 841 | 16 422 | 25 274 | 27 459 | 8 839 | 11 444 | 15 678 | 24 355 | 39 356 | 41 414 | 29 465 | 39 068 | 32 040 | 44 474 | 31 572 | 31 279 |
| Total debt | 7 841 | 16 422 | 25 274 | 27 459 | 8 839 | 11 444 | 15 678 | 24 355 | 39 356 | 41 414 | 29 465 | 39 068 | 32 040 | 44 474 | 31 572 | 31 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2025 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
OK | Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Multiconsult Asa | Company | 70.0% | 70.0% | 2024 |
A-Lab Holding As | Company | 19.5% | 19.5% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
Casjo As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Philip Haugen | Deputy Member | 0 companies |
| Geir Haaversen | Chief Executive Officer | 0 companies |
| Kristine Holter-Andersen | Deputy Member | 0 companies |
| Line Janicke Musæus | Chief Executive Officer | 0 companies |
| Geir Juterud | Board of Directors | 0 companies |
| Thor Ørjan Holt | Board of Directors | 0 companies |
| Mattis Moe | Board of Directors | 0 companies |
| Kristin Olsson Augestad | Chairman | 0 companies |
| Pål Erik Olsen | Board of Directors | 0 companies |
| Hans-Peter Schrøder | Chairman | 0 companies |
| Kristina Jordt Adsersen | Chairman | 0 companies |
| Sandra Riedel | Board of Directors | 0 companies |
| Maja Christine Tovsen Halle | Board of Directors | 0 companies |
| Anders Winther Andersen | Board of Directors | 0 companies |
| Erik Olav Marstein | Board of Directors | 0 companies |
| James Samuel Watkins | Board of Directors | 0 companies |
| Kari Nicolaisen | Board of Directors | 0 companies |
| Charlotte Margareta Hansson | Board of Directors | 0 companies |
| Ove Brudløs Haupberg | Board of Directors | 0 companies |
| Charles Edward Jeremy Marsden | Board of Directors | 0 companies |
| Odd Klev | Board of Directors | 0 companies |