| Revenue | NOK 12,8M | +247% |
| EBITDA | NOK 2,5M | +6140% |
| Net profit | NOK 452K | +124% |
| Total assets | NOK 21,5M | +14% |
| Equity | NOK 592K | +323% |
| Employees | 50 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 909 | 1 492 | 856 | 5 367 | 1 841 | 1 886 | 2 581 | 2 535 | 3 497 | 5 316 | 4 055 | 2 956 | 11 172 | 5 011 | 3 683 | 12 783 |
| Staff expenses | −31 | −76 | −64 | −78 | −839 | −820 | −521 | −888 | −949 | −1 170 | −1 936 | −1 172 | −1 528 | −998 | −674 | −649 | −21 |
| EBITDA | 168 | 319 | 899 | 417 | 266 | 438 | 452 | 412 | 392 | 552 | 490 | 1 088 | 356 | 1 774 | 1 159 | 41 | 2 541 |
| Depreciation & amort. | −0 | −0 | −32 | −46 | −46 | −28 | −169 | −213 | −293 | −381 | −419 | −319 | −521 | −644 | −696 | −747 | −1 007 |
| EBIT | 168 | 319 | 867 | 371 | 220 | 410 | 283 | 199 | 99 | 171 | 70 | 769 | −165 | 1 130 | 463 | −706 | 1 534 |
| Net financials | −9 | −6 | −1 | −6 | −3 | −6 | −36 | −36 | −37 | −35 | −31 | −32 | −43 | −75 | −673 | −1 060 | −1 082 |
| Profit before tax | 159 | 313 | 866 | 365 | 217 | 405 | 247 | 163 | 62 | 136 | 39 | 737 | −209 | 1 054 | −210 | −1 766 | 452 |
| Tax | −0 | 34 | 268 | 91 | 66 | 91 | 67 | 45 | 16 | 34 | 42 | 153 | −46 | 232 | −46 | 123 | −0 |
| Net profit | 159 | 279 | 598 | 274 | 151 | 314 | 180 | 118 | 46 | 102 | −3 | 583 | −163 | 822 | −164 | −1 889 | 452 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 477 | 1 326 | 1 272 | 2 658 | 2 571 | 2 655 | 3 027 | 2 665 | 3 873 | 4 141 | 4 029 | 5 749 | 11 093 | 19 421 | 18 880 | 21 509 |
| Equity | −69 | 243 | 759 | 1 033 | 1 184 | 1 498 | 1 678 | 1 796 | 1 843 | 1 945 | 1 801 | 2 310 | 2 147 | 2 193 | 2 030 | 140 | 592 |
| Long-term debt | 126 | 81 | 0 | 0 | 0 | 780 | 661 | 494 | 340 | 928 | 798 | 678 | 554 | 2 527 | 14 689 | 14 133 | 13 862 |
| Short-term debt | 72 | 153 | 567 | 239 | 1 474 | 293 | 316 | 736 | 482 | 1 000 | 1 542 | 1 041 | 3 047 | 6 373 | 2 702 | 4 607 | 7 054 |
| Total debt | 198 | 233 | 567 | 239 | 1 474 | 1 073 | 977 | 1 230 | 822 | 1 928 | 2 340 | 1 719 | 3 601 | 8 900 | 17 392 | 18 740 | 20 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nærings Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agnar Espegren | Chairman | 0 companies |