| Revenue | NOK 22,4M | +5% |
| EBITDA | NOK 426K | +253% |
| Net profit | NOK 236K | +169% |
| Total assets | NOK 8,3M | +2% |
| Equity | NOK 4M | +6% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 456 | 19 258 | 25 073 | 21 232 | 22 376 |
| Staff expenses | −7 235 | −8 558 | −10 673 | −10 107 | −10 067 |
| EBITDA | 1 529 | 55 | 647 | −278 | 426 |
| Depreciation & amort. | −38 | −55 | −72 | −91 | −117 |
| EBIT | 1 491 | 0 | 575 | −369 | 309 |
| Net financials | −96 | −99 | −124 | −50 | −27 |
| Profit before tax | 1 396 | −98 | 451 | −419 | 282 |
| Tax | 307 | −42 | 120 | −76 | 46 |
| Net profit | 1 088 | −57 | 331 | −344 | 236 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 457 | 8 490 | 8 700 | 8 126 | 8 310 |
| Equity | 3 822 | 3 765 | 4 096 | 3 752 | 3 988 |
| Long-term debt | 376 | 279 | 178 | 83 | 0 |
| Short-term debt | 4 260 | 4 446 | 4 426 | 4 291 | 4 322 |
| Total debt | 4 636 | 4 725 | 4 605 | 4 374 | 4 322 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2026 |
JI Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Øyan | Chief Executive Officer | 0 companies |
| Jan Ingebrigt Øien | Chief Executive Officer | 0 companies |
| Frode Restad | Board of Directors | 0 companies |
| Finn Aune | Board of Directors | 0 companies |