| Revenue | NOK 0 | — |
| EBITDA | NOK -310K | -7% |
| Net profit | NOK -4,3M | -181% |
| Total assets | NOK 117,7M | -1% |
| Equity | NOK 69,7M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 942 | 2 244 | 1 944 | 1 454 | 2 027 | 1 800 | 1 124 | 531 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −392 | −392 | −258 | −269 | −113 | −224 | −224 | −112 | −112 | −112 | −236 | −224 | −56 | −56 | −100 | −112 | −112 |
| EBITDA | 1 139 | 1 382 | −888 | 408 | 1 352 | 1 045 | 273 | 149 | −213 | −187 | −267 | −285 | −116 | −139 | −178 | −290 | −310 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 139 | 1 382 | −888 | 408 | 1 352 | 1 045 | 273 | 149 | −213 | −187 | −267 | −285 | −116 | −139 | −178 | −290 | −310 |
| Net financials | −12 374 | 2 715 | 1 588 | −60 | 4 050 | 3 286 | 2 988 | −1 412 | 4 964 | −4 756 | −3 336 | −890 | 55 157 | 24 100 | −10 009 | −1 226 | −3 970 |
| Profit before tax | −11 235 | 4 097 | 701 | 349 | 5 402 | 4 332 | 3 261 | −1 263 | 4 751 | −4 943 | −3 603 | −1 175 | 55 041 | 23 961 | −10 186 | −1 517 | −4 279 |
| Tax | 99 | 302 | 97 | 67 | 230 | 164 | −0 | −0 | −0 | −0 | −0 | 18 | 2 | 4 | 7 | 7 | −0 |
| Net profit | −11 334 | 3 795 | 604 | 282 | 5 173 | 4 167 | 3 261 | −1 263 | 4 751 | −4 943 | −3 603 | −1 193 | 55 039 | 23 957 | −10 193 | −1 524 | −4 279 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 755 | 10 355 | 8 104 | 10 849 | 18 142 | 22 341 | 28 930 | 33 012 | 37 122 | 30 435 | 29 525 | 27 083 | 89 214 | 115 193 | 118 659 | 118 640 | 117 740 |
| Equity | −838 | 2 585 | 3 034 | 3 111 | 7 618 | 11 700 | 14 961 | 13 698 | 18 378 | 13 435 | 9 833 | 8 640 | 63 679 | 85 636 | 75 457 | 73 934 | 69 679 |
| Long-term debt | 1 996 | 0 | 0 | 0 | 6 317 | 5 987 | 10 700 | 15 683 | 16 225 | 13 816 | 14 653 | 13 735 | 22 584 | 24 012 | 36 057 | 37 422 | 4 433 |
| Short-term debt | 3 596 | 6 234 | 3 594 | 6 011 | 4 207 | 4 654 | 3 269 | 3 631 | 2 519 | 3 183 | 5 040 | 4 708 | 2 952 | 5 545 | 7 144 | 7 285 | 43 628 |
| Total debt | 5 592 | 7 770 | 5 070 | 7 738 | 10 524 | 10 641 | 13 969 | 19 314 | 18 744 | 16 999 | 19 693 | 18 443 | 25 536 | 29 557 | 43 201 | 44 706 | 48 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helene Hjort Iversen | Deputy Member | 0 companies |
| Edvard Hjort Iversen | Chairman | 0 companies |