| Revenue | NOK 755K | +28% |
| EBITDA | NOK -116K | -259% |
| Net profit | NOK -127K | -682% |
| Total assets | NOK 1M | +20% |
| Equity | NOK 634K | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 568 | 721 | 454 | 589 | 755 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 68 | 104 | 62 | 73 | −116 |
| Depreciation & amort. | −48 | −248 | −51 | −51 | −19 |
| EBIT | 20 | −145 | 11 | 22 | −135 |
| Net financials | 1 | −0 | 2 | 8 | 7 |
| Profit before tax | 21 | −145 | 13 | 30 | −127 |
| Tax | −4 | −0 | 18 | 8 | −0 |
| Net profit | 26 | −145 | −5 | 22 | −127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 046 | 941 | 944 | 842 | 1 012 |
| Equity | 889 | 744 | 739 | 761 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 197 | 204 | 81 | 378 |
| Total debt | 157 | 197 | 204 | 81 | 378 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FA Deputy Member | Deputy Member | 2020 |
JS Deputy Member | Deputy Member | 2020 |
MH Chief Executive Officer | Chief Executive Officer | 2000 |
OF Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
SH Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 11.11% | 11.11% | 2022 | |
| Company | 5.56% | 5.56% | 2022 | |
| Company | 5.56% | 5.56% | 2022 | |
| Company | 5.56% | 5.56% | 2022 | |
| Company | 5.56% | 5.56% | 2022 | |
| Company | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Company | 5.56% | 5.56% | 2022 | |
| Company | 5.56% | 5.56% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arne Rasmussen | Deputy Member | 0 companies |
| Jan Soløy | Deputy Member | 0 companies |
| Magne Haugen | Chief Executive Officer | 0 companies |
| Sondre Hole Dokken | Contact Person | 0 companies |
| Odd Fluto | Deputy Member | 0 companies |
| Audun Andreas Dahl | Chairman | 0 companies |
| Roger Espeli | Board of Directors | 0 companies |