| Revenue | NOK 14,4M | +25% |
| EBITDA | NOK 2,3M | +5% |
| Net profit | NOK 1,2M | +0% |
| Total assets | NOK 14,3M | +8% |
| Equity | NOK 10,4M | +13% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 014 | 9 715 | 9 872 | 11 512 | 14 422 |
| Staff expenses | −2 866 | −3 011 | −3 174 | −3 486 | −4 851 |
| EBITDA | 1 086 | 2 035 | 1 329 | 2 189 | 2 296 |
| Depreciation & amort. | −352 | −445 | −508 | −616 | −754 |
| EBIT | 734 | 1 589 | 821 | 1 573 | 1 542 |
| Net financials | −34 | −22 | −44 | −43 | −12 |
| Profit before tax | 700 | 1 567 | 777 | 1 531 | 1 530 |
| Tax | 155 | 348 | 175 | 344 | 349 |
| Net profit | 545 | 1 220 | 603 | 1 187 | 1 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 001 | 11 259 | 11 942 | 13 185 | 14 270 |
| Equity | 6 165 | 7 391 | 7 994 | 9 180 | 10 362 |
| Long-term debt | 3 008 | 2 918 | 2 587 | 2 256 | 1 925 |
| Short-term debt | 828 | 950 | 1 361 | 1 749 | 1 983 |
| Total debt | 3 836 | 3 868 | 3 948 | 4 005 | 3 908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EE Observer | Observer | 2024 |
JG Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (4) | ||
EB Observer | Observer | 2022 – 2023 |
AO Observer | Observer | 2019 – 2021 |
SG Observer | Observer | 2023 – 2024 |
AA Observer | Observer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Eliassen | Observer | 0 companies |
| Erling Bernhard Matland | Observer | 0 companies |
| James Gavin Hinds | Chief Executive Officer | 0 companies |
| Arve Osnes | Observer | 0 companies |
| Stein Gunnar Døsen | Observer | 0 companies |
| Arve Albero Osnes | Observer | 0 companies |
| Terje Kleppe | Board of Directors | 0 companies |
| Øystein Bjelland | Board of Directors | 0 companies |
| Kristian Reinert Birkeland | Board of Directors | 0 companies |
| Jostein Magne Svendsbø | Board of Directors | 0 companies |
| Per Bjørn Habbestad | Chairman | 0 companies |
| Linn Therese Erve | Board of Directors | 0 companies |
| Thomas Johan Brekke | Board of Directors | 0 companies |
| Sissel Frøyland | Board of Directors | 0 companies |
| Kristi Henden Tveitaskog | Board of Directors | 0 companies |
| Jorunn Skåden | Board of Directors | 0 companies |