| Revenue | NOK 27,1M | -1% |
| EBITDA | NOK 2,6M | +13% |
| Net profit | NOK 1,8M | +21% |
| Total assets | NOK 10,6M | -9% |
| Equity | NOK 5,6M | +45% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 679 | 19 554 | 17 913 | 17 616 | 18 706 | 18 042 | 19 776 | 19 814 | 22 048 | 26 965 | 27 900 | 31 938 | 21 089 | 20 504 | 23 918 | 27 443 | 27 071 |
| Staff expenses | −1 040 | −1 344 | −1 385 | −1 573 | −1 677 | −1 512 | −1 649 | −1 611 | −1 747 | −1 356 | −1 622 | −1 767 | −1 777 | −2 046 | −1 495 | −1 788 | −1 545 |
| EBITDA | 1 777 | 314 | 429 | 691 | 428 | 1 078 | 1 458 | 1 303 | −628 | 1 180 | 1 685 | 726 | 68 | −841 | 999 | 2 271 | 2 559 |
| Depreciation & amort. | −24 | −35 | −24 | −10 | −16 | −10 | −6 | −48 | −102 | −81 | −64 | −135 | −95 | −81 | −83 | −18 | −11 |
| EBIT | 1 753 | 279 | 405 | 681 | 412 | 1 068 | 1 452 | 1 254 | −731 | 1 099 | 1 621 | 591 | −27 | −923 | 915 | 2 253 | 2 547 |
| Net financials | −427 | −180 | −328 | −208 | −100 | −100 | −83 | −88 | −92 | −306 | −162 | −210 | 62 | 458 | 216 | −370 | −286 |
| Profit before tax | 1 325 | 99 | 78 | 473 | 312 | 968 | 1 369 | 1 166 | −823 | 793 | 1 459 | 381 | 34 | −464 | 1 131 | 1 882 | 2 261 |
| Tax | 374 | 29 | 27 | 195 | 103 | 191 | 295 | 193 | −311 | 97 | 235 | 91 | 19 | −101 | 286 | 426 | 499 |
| Net profit | 952 | 69 | 51 | 277 | 209 | 777 | 1 073 | 973 | −512 | 697 | 1 224 | 290 | 15 | −363 | 845 | 1 457 | 1 762 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 943 | 6 797 | 5 896 | 7 607 | 6 419 | 5 436 | 5 851 | 6 802 | 7 528 | 8 800 | 9 695 | 10 521 | 13 977 | 14 696 | 12 550 | 11 562 | 10 564 |
| Equity | 2 604 | 2 573 | 2 624 | 2 701 | 2 910 | 3 688 | 3 961 | 4 934 | 3 422 | 3 619 | 4 843 | 4 933 | 4 948 | 4 585 | 2 429 | 3 886 | 5 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 17 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 339 | 4 224 | 3 272 | 4 906 | 3 509 | 1 749 | 1 890 | 1 843 | 4 106 | 5 181 | 4 836 | 5 578 | 9 029 | 10 112 | 10 121 | 7 676 | 4 916 |
| Total debt | 4 339 | 4 224 | 3 272 | 4 906 | 3 509 | 1 749 | 1 890 | 1 868 | 4 106 | 5 181 | 4 852 | 5 587 | 9 029 | 10 112 | 10 121 | 7 676 | 4 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Observer | Observer | 2025 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salatmestern As | Company | 50.0% | 50.0% | 2024 |
Sibelia Invest As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Tore Andersen | Observer | 0 companies |
| Bente Gunn Fylling | Chief Executive Officer | 0 companies |
| Jens Ivar Grytten Skarbø | Board of Directors | 0 companies |
| Thomas Rene Andersen | Board of Directors | 0 companies |
| Per Jørgen Foss | Chairman | 0 companies |