| Revenue | NOK 28,9M | +31% |
| EBITDA | NOK 8,1M | +910% |
| Net profit | NOK 5M | +16383% |
| Total assets | NOK 97M | -3% |
| Equity | NOK -9,7M | -144% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 338 | 18 887 | 19 512 | 19 915 | 20 769 | 22 043 | 28 944 |
| Staff expenses | −3 033 | −3 039 | −3 148 | −3 765 | −3 748 | −3 827 | −4 220 |
| EBITDA | 5 887 | 4 955 | 7 789 | 6 085 | 5 305 | 800 | 8 086 |
| Depreciation & amort. | −548 | −549 | −550 | −633 | −679 | −683 | −662 |
| EBIT | 5 339 | 4 406 | 7 239 | 5 453 | 4 626 | 118 | 7 424 |
| Net financials | 8 978 | 4 408 | 6 616 | 13 510 | 4 949 | −149 | −2 414 |
| Profit before tax | 14 317 | 8 814 | 13 855 | 18 962 | 9 575 | −31 | 5 010 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 317 | 8 814 | 13 855 | 18 962 | 9 575 | −31 | 5 010 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 224 935 | 204 708 | 187 888 | 167 640 | 132 964 | 99 550 | 96 968 |
| Equity | 149 305 | 129 603 | 110 843 | 90 653 | 57 477 | 22 131 | −9 723 |
| Long-term debt | 71 500 | 71 500 | 71 500 | 71 500 | 71 500 | 71 500 | 71 500 |
| Short-term debt | 4 130 | 3 605 | 5 545 | 5 487 | 3 987 | 5 920 | 35 191 |
| Total debt | 75 630 | 75 105 | 77 045 | 76 987 | 75 487 | 77 420 | 106 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Contact Person | Contact Person | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Mette Egge | Contact Person | 0 companies |
| Lars Brinck Egge | Chairman | 0 companies |
| Åse-Katrine Brinck Egge | Board of Directors | 0 companies |